1604 N Willington Street Philadelphia, PA $ 720,000
1604 N Willington Street
$ 720,000
Recently Listed
Share Save

1604 N Willington Street

Philadelphia, PA, 19121
$ 720,000
Bedrooms3 Baths0.0

Monthly Estimate*

$ 4,973

1604 N Willington Street, Philadelphia, PA 19121 - Image 1
1604 N Willington Street, Philadelphia, PA 19121 - Image 2
1604 N Willington Street, Philadelphia, PA 19121 - Image 3
1604 N Willington Street, Philadelphia, PA 19121 - Image 4
1604 N Willington Street, Philadelphia, PA 19121 - Image 5
1604 N Willington Street, Philadelphia, PA 19121 - Image 6
1604 N Willington Street, Philadelphia, PA 19121 - Image 7
1604 N Willington Street, Philadelphia, PA 19121 - Image 8
1604 N Willington Street, Philadelphia, PA 19121 - Image 9
1604 N Willington Street, Philadelphia, PA 19121 - Image 10
1604 N Willington Street, Philadelphia, PA 19121 - Image 11
1604 N Willington Street, Philadelphia, PA 19121 - Image 12
1604 N Willington Street, Philadelphia, PA 19121 - Image 13
1604 N Willington Street, Philadelphia, PA 19121 - Image 14
1604 N Willington Street, Philadelphia, PA 19121 - Image 15

Multi-Family Home for sale in Philadelphia, PA

for $720,000 with 3 bedrooms. This home was built in 2016 on a lot size of 0.03.

GREAT INVESTMENT OPPORTUNITY WITH RENTAL UPSIDE! Introducing 1604 N. Willington St., a modern three-unit multifamily building in Philadelphia, constructed in 2018. ALL THREE APARTMENTS ARE CURRENTLY OCCUPIED, generating $6,339 in monthly rental income, totaling $76,068 annually. Offered at a 7.87% cap rate, this property combines established rental income with the potential to increase rents upon future re-leasing. THREE APARTMENTS FEATURING 14 BEDROOMS AND NINE FULL BATHROOMS! The building includes one FIVE-BEDROOM, THREE-BATHROOM apartment, one THREE-BEDROOM, TWO-BATHROOM apartment, and one SIX-BEDROOM, FOUR-BATHROOM apartment. This varied unit mix offers generous bedroom capacity across three residences, making the property an appealing option for investors seeking a multifamily asset with larger apartment configurations. Each apartment features its own IN-UNIT WASHER AND DRYER, individual water heater, and dedicated HVAC system providing CENTRAL HEAT AND CENTRAL AIR CONDITIONING. These appliances and systems operate on electricity. Individual heating and cooling systems allow residents to control their own apartments temperature, while private laundry adds everyday convenience. KEYPAD ENTRY AND SECURITY CAMERAS complement the buildings modern amenities. Coded keypad locks provide convenient access, while cameras offer additional monitoring of the property. SIGNIFICANT POTENTIAL TO GROW RENTAL INCOME! Ownership estimates that total monthly rental income could approach $8,800 upon re-leasing, equivalent to $105,600 annually. This represents a potential increase of $2,461 per month, or $29,532 annually, over current rents. At this projected income, the property could achieve an estimated 11.97% CAP RATE, based on a $720,000 purchase price and unchanged operating expenses. The estimated rental upside provides an opportunity for a future owner to improve income as existing leases expire and apartments are re-leased at achievable market rates. Projected rents and returns are estimates, subject to market conditions and independent verification, and are not guaranteed. Built in 2018, this fully occupied property brings together modern construction, individual apartment systems, in-unit laundry, and a substantial bedroom count. With current rental income and potential for future growth, 1604 N. Willington St. offers a compelling opportunity to establish or expand a Philadelphia multifamily portfolio. AT LEAST 24 HOURS ADVANCE NOTICE IS REQUIRED FOR ALL SHOWINGS. Please coordinate appointments in advance to accommodate the occupied apartments. All information, including unit configuration, bedroom and bathroom counts, occupancy, lease terms, current and projected rental income, expenses, current and projected cap rates, construction year, utilities, and property features, must be independently verified by the buyer and buyers representatives. One listing agent is related to the owner of the building.

See more

Multi-Family Active

Price

$ 720,000

Bedrooms

3

Property Type

Multi-Family

Taxes

$ 7,782

Style

Contemporary

Lot Size

0.03

Year Built

2016

Town/City

Philadelphia

County/Region

Philadelphia

MLS | Web ID

PAPH2678078

Features
General
Living Area 3592
Sewer Public Sewer
Heating Central
Cooling Central A/C
Possession Negotiable
Appliances Dishwasher Washer Dryer
Zoning RM1
Architectural Style Contemporary
Construction Materials Masonry
School District PHILADELPHIA CITY
Year Built 2016
Property Subtype Triplex
Tax Year 2027
Ownership Fee Simple
Cool Fuel Electric
Municipality PHILADELPHIA
Gross Income 76068.00
Accessibility None
County PHILADELPHIA
Net Operating Income 56630.00
Operating Expense 19438.00
Insurance Expense 5335.00
New Construction N
Property Type Multi-Family
MaintenanceExpense 1623.00
Subdivision Name TEMPLE UNIVERSITY
Garage Y/N N
Water Access Y/N N
Other Structures Above Grade Below Grade
Status ACTIVE
Directions Use GPS
City PHILADELPHIA
Number Of Units Total 3
MLS Area 19121 (19121)
Lot Size Units Square Feet
Lot Size Square Feet 1189.00
Number of Units Leased 3
Tax Annual Amount 7782.0
Property Condition Excellent
Trash Expense 500.00
Two Bedroom 0
Structure Type Interior Row/Townhouse
Price Per Sq Ft Total AG 200.45
Rent Control Y/N N
Vacation Rental Y/N N
Lease Type Yearly
Standard Status Active
Year Built Source Assessor
Tax Lot 111
Total Actual Rent 76068.00
Cap Rate 7.87
See more
Interior
Heating Fuel Natural Gas
Basement Fully Finished
Hot Water Electric
Basement (Y/N) Y
Heating Y/N Y
Central Air Y/N Y
See more
Exterior
Pool No Pool
Water Source Public
Type of Parking On Street
Foundation Details Concrete Perimeter
Water View Y/N N
Lot Dimensions 16.00 x 73.00
Lot Size Acres 0.03
Lot Size Source Assessor
Waterfront Y/N N
Land Assessed Value 111200.00
Navigable Water Y/N N
Water Oriented Y/N N
See more
Internal Only
Street Number 1 1604
See more
* Excluded Features
List By
Keller Williams Realty Devon-Wayne

Broker

mikecolemanrealestate@gmail.com

Email

Affordability Calculator

$5,621
Per Month
88%
12%
0%
Monthly Principal & Interest
$4,973
Monthly Property Taxes
$649
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
4835660 Elementary School
4835659 Middle School
Unknown High School High School
Pricing History
DatePricePrice ChangeDescription
10/24/2026$720,000 Listed Price

Map


See all

1604 N Willington Street, Philadelphia, PA, 19121 is a Multi-Family Home for sale at $720,000 with a lot size of 0.03. 1604 N Willington Street has 3 bedrooms, 0.0 baths, and was built in 2016. The property's zip code is 19121 which is in Philadelphia, PA