1230 N Marshall Street
Philadelphia, PA, 19122 $ 1,299,000
Bedrooms-- Baths-- Sq 4,800 Monthly Estimate*
$ 8,202
for $1,299,000. This 4,800 square foot building was built in 2024 on a lot size of 0.04.
Philly CRE is pleased to present 1230 N Marshall Street, a recently constructed six-unit multifamily asset in the heart of Olde Kensington, just steps from Girard Avenue and moments from Fishtown and Northern Liberties. Built in 2024, this boutique property offers investors the opportunity to acquire a modern, low-maintenance, income-producing asset in one of Philadelphias most active and rapidly appreciating residential corridors. The property will be delivered fully occupied, providing immediate stabilized income from day one. The building features two studios, three one-bedroom residences, and one spacious two-bedroom, two-bathroom unit, with each residence offering contemporary kitchens and bathrooms, efficient layouts, individual mechanical systems, and in-unit washers and dryers. The modern construction and highly functional unit mix create an attractive rental product designed to support strong tenant demand and long-term rent growth. Gross potential rent is approximately $9,277 per month, or $111,324 annually. Projected annual operating expenses total approximately $20,854, resulting in projected NOI of approximately $90,470. At the current asking price of $1,299,000, or approximately $216,500 per unit, the property offers a projected 6.96% capitalization rate and an attractive combination of current yield, newer construction, and long-term appreciation potential. Further strengthening the investment profile, 1230 N Marshall Street benefits from Philadelphias current 10-year residential new-construction tax abatement program. As a 2024 asset, the property remains in the early years of its declining abatement schedule, providing meaningful real estate tax savings and helping support an efficient operating expense structure. The property is ideally positioned within walking distance of Girard Station and surrounded by the restaurants, retail, entertainment, nightlife, and continued development of Olde Kensington, Fishtown, and Northern Liberties. This highly desirable location continues to attract renters and investment while supporting sustained rental growth and long-term property values. Located within a Qualified Opportunity Zone, 1230 N Marshall Street may also provide additional benefits for qualifying investors. With 2024 construction, full occupancy at delivery, strong projected NOI, favorable tax-abatement benefits, modern building systems, and an exceptional location, this offering represents a compelling opportunity to acquire a turnkey multifamily investment positioned for durable cash flow and long-term value growth.
See more
FeaturesInteriorHeating Fuel Electric
Hot Water Electric
Heating Y/N Y
Central Air Y/N Y
See more
GeneralSewer Public Sewer
Heating Forced Air Heat Pump(s)
Cooling Central A/C
Possession 31-60 Days CD
Zoning RM1
Construction Materials Masonry
Year Built 2024
Property Subtype Five Or More Units
Tax Year 2024
Ownership Fee Simple
Cool Fuel Electric
Municipality PHILADELPHIA
Gross Income 111324.00
Business Type Apartment Building
Accessibility None
County PHILADELPHIA
Net Operating Income 90470.00
New Construction N
Property Type Commercial Sale
Subdivision Name LUDLOW
Water Access Y/N N
Status ACTIVE
Directions Use GPS
City PHILADELPHIA
Number Of Units Total 1
MLS Area 19122 (19122)
Lot Size Units Square Feet
Lot Size Square Feet 1652.00
Tax Annual Amount 3639.0
Price Per Sq Ft Total AG 270.62
Vacation Rental Y/N N
Standard Status Active
Year Built Source Estimated
Tax Lot 209
Total Actual Rent 9277.00
Cap Rate 6.96
See more
ExteriorWater Source Public
Type of Parking On Street
Water View Y/N N
Building Area Total 4800.00
Lot Dimensions 20.00 x 83.00
Lot Size Acres 0.04
Lot Size Source Estimated
Waterfront Y/N N
Land Assessed Value 260000.00
Navigable Water Y/N N
Water Oriented Y/N N
See more
* Excluded FeaturesList ByBhhs Fox & Roach-Center City WalnutBroker
Affordability Calculator
- Monthly Principal & Interest
- $8,202
- Monthly Property Taxes
- $303
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyCommerical listings in Philadelphia, PA
Average List Price $1,170,031
Percent of Sale Price 10%
About Philadelphia, PA 1,588,239 Population
5% Since 2002
$ 42,223 Median Income
36 Median Age
24% Households with Children
Trends Information provided by ATTOM Data Solutions.
2136830 Elementary School
2137124 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 9/10/2026 | $1,299,000 | | Listed Price |