1230 N Marshall Street
Philadelphia, PA, 19122 $ 1,299,000
Bedrooms4 Baths0.0 Monthly Estimate*
$ 8,202
for $1,299,000 with 4 bedrooms. This home was built in 2024 on a lot size of 0.04.
Philly CRE is pleased to present 1230 N Marshall Street, a recently constructed six-unit multifamily asset in the heart of Olde Kensington, just steps from Girard Avenue and moments from Fishtown and Northern Liberties. Built in 2024, this boutique property offers investors the opportunity to acquire a modern, low-maintenance, income-producing asset in one of Philadelphias most active and rapidly appreciating residential corridors. The property will be delivered fully occupied, providing immediate stabilized income from day one. The building features two studios, three one-bedroom residences, and one spacious two-bedroom, two-bathroom unit, with each residence offering contemporary kitchens and bathrooms, efficient layouts, individual mechanical systems, and in-unit washers and dryers. The modern construction and highly functional unit mix create an attractive rental product designed to support strong tenant demand and long-term rent growth. Gross potential rent is approximately $9,277 per month, or $111,324 annually. Projected annual operating expenses total approximately $20,854, resulting in projected NOI of approximately $90,470. At the current asking price of $1,299,000, or approximately $216,500 per unit, the property offers a projected 6.96% capitalization rate and an attractive combination of current yield, newer construction, and long-term appreciation potential. Further strengthening the investment profile, 1230 N Marshall Street benefits from Philadelphias current 10-year residential new-construction tax abatement program. As a 2024 asset, the property remains in the early years of its declining abatement schedule, providing meaningful real estate tax savings and helping support an efficient operating expense structure. The property is ideally positioned within walking distance of Girard Station and surrounded by the restaurants, retail, entertainment, nightlife, and continued development of Olde Kensington, Fishtown, and Northern Liberties. This highly desirable location continues to attract renters and investment while supporting sustained rental growth and long-term property values. Located within a Qualified Opportunity Zone, 1230 N Marshall Street may also provide additional benefits for qualifying investors. With 2024 construction, full occupancy at delivery, strong projected NOI, favorable tax-abatement benefits, modern building systems, and an exceptional location, this offering represents a compelling opportunity to acquire a turnkey multifamily investment positioned for durable cash flow and long-term value growth.
See more
FeaturesGeneralLiving Area 0
Sewer Public Sewer
Heating Other
Cooling Ductless/Mini-Split
Possession 31-60 Days CD
Appliances Stainless Steel Appliances
Zoning RM1
Architectural Style Other
Construction Materials Vinyl Siding Brick
School District PHILADELPHIA CITY
Year Built 2024
Property Subtype Other
Tax Year 2024
Ownership Fee Simple
Cool Fuel Electric
Municipality PHILADELPHIA
Accessibility None
County PHILADELPHIA
Net Operating Income 90470.00
New Construction N
Property Type Multi-Family
Subdivision Name LUDLOW
Garage Y/N N
Water Access Y/N N
Other Structures Above Grade Below Grade
Status ACTIVE
Directions Use Google Maps
City PHILADELPHIA
Number Of Units Total 4
MLS Area 19122 (19122)
Lot Size Units Square Feet
Lot Size Square Feet 1652.00
Tax Annual Amount 3639.0
Property Condition Excellent
Two Bedroom 0
Structure Type Other
Vacation Rental Y/N N
Standard Status Active
Year Built Source Estimated
Tax Lot 209
Total Actual Rent 9277.00
Cap Rate 6.96
See more
InteriorHeating Fuel Electric
Basement Fully Finished
Hot Water Electric
Basement (Y/N) Y
Heating Y/N Y
Fireplace Y/N N
Central Air Y/N N
See more
ExteriorPool No Pool
Water Source Public
Type of Parking None
Water View Y/N N
Lot Dimensions 20.00 x 83.00
Lot Size Acres 0.04
Lot Size Source Estimated
Waterfront Y/N N
Land Assessed Value 260000.00
Navigable Water Y/N N
Water Oriented Y/N N
See more
* Excluded FeaturesList ByBhhs Fox & Roach-Center City WalnutBroker
Affordability Calculator
- Monthly Principal & Interest
- $8,202
- Monthly Property Taxes
- $303
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Philadelphia, PA
Average List Price $518,777
Percent of Sale Price 60%
About Philadelphia, PA 1,588,239 Population
5% Since 2002
$ 42,223 Median Income
36 Median Age
24% Households with Children
Trends Information provided by ATTOM Data Solutions.
4835660 Elementary School
4835659 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 9/10/2026 | $1,299,000 | | Listed Price |