1230 N Marshall Street
Philadelphia, PA, 19122 $ 1,400,000
Bedrooms5 Baths0.0 Monthly Estimate*
$ 8,620
for $1,400,000 with 5 bedrooms. This home was built in 2024 on a lot size of 0.04.
Philly CRE is pleased to present 1230 N Marshall Street, a newly constructed, fully occupied six-unit multifamily asset in the heart of Olde Kensington, just steps from Girard Avenue and moments from Fishtown and Northern Liberties. Built in 2024, this boutique property offers investors a rare opportunity to acquire a stabilized, low-maintenance asset with high in-place income and long-term appreciation potential in one of Philadelphias fastest-growing corridors. The property is ideally positioned within walking distance to Girard Station on the Market-Frankford Line and surrounded by multiple SEPTA bus routes along Girard Avenue, providing seamless access to Center City, University City, and beyond. Residents benefit from a highly walkable location with immediate access to the vibrant dining, retail, and nightlife scenes of Olde Kensington, Fishtown, and Northern Liberties, driving consistent rental demand from young professionals. The unit mix includes two studio units, three one-bedroom units, and one one-bedroom plus den unit, all thoughtfully designed with modern layouts that maximize efficiency and tenant appeal. The building is fully leased to PHA tenants, offering reliable, government-backed income while minimizing vacancy and collection risk. Constructed with high-end finishes throughout, each unit features modern kitchens, updated bathrooms, and well-proportioned layouts tailored to todays renter. All units are separately metered and equipped with individual mechanical systems, allowing for streamlined management and reduced landlord expenses, and each unit includes an in-unit washer and dryer to further enhance tenant convenience and retention. Further strengthening the investment profile, the property benefits from a full ten-year tax abatement with approximately eight years remaining, significantly reducing operating expenses and boosting overall returns. At the current asking price of $1,400,000, the asset delivers a 6.89 percent cap rate, 4.23 percent cash on cash return, and a DSCR of 1.18 based on in place income, with an NOI of $96,517 and projected annual cash flow after debt of $14,794, positioning investors for immediate yield with additional upside as rents continue to grow in this evolving submarket. Located within a Qualified Opportunity Zone, 1230 N Marshall Street may also provide additional tax advantages for investors focused on long-term wealth creation. As an added incentive, the offering includes one year of free property management, providing immediate operational support and increased net income for investors. Take advantage of this exceptional opportunity to secure a turnkey, high-yielding investment with built-in management support and long-term growth potential.
See more
FeaturesGeneralLiving Area 0
Sewer Public Sewer
Heating Other
Cooling Ductless/Mini-Split
Possession 31-60 Days CD
Appliances Stainless Steel Appliances
Zoning RM1
Architectural Style Other
Construction Materials Vinyl Siding Brick
School District PHILADELPHIA CITY
Year Built 2024
Property Subtype Other
Tax Year 2024
Ownership Fee Simple
Cool Fuel Electric
Municipality PHILADELPHIA
Accessibility None
County PHILADELPHIA
Net Operating Income 96517.00
Operating Expense 17698.66
New Construction N
Property Type Multi-Family
Subdivision Name LUDLOW
Garage Y/N N
Water Access Y/N N
Other Structures Above Grade Below Grade
Status ACTIVE
Directions Use Google Maps
City PHILADELPHIA
Number Of Units Total 4
MLS Area 19122 (19122)
Lot Size Units Square Feet
Lot Size Square Feet 1652.00
Number of Units Leased 6
Tax Annual Amount 3639.0
Property Condition Excellent
Two Bedroom 1
Structure Type Other
Vacation Rental Y/N N
Standard Status Active
Year Built Source Estimated
Tax Lot 209
Total Actual Rent 114216.00
Cap Rate 6.89
See more
InteriorHeating Fuel Electric
Basement Fully Finished
Hot Water Electric
Basement (Y/N) Y
Heating Y/N Y
Fireplace Y/N N
Central Air Y/N N
See more
ExteriorPool No Pool
Water Source Public
Type of Parking None
Water View Y/N N
Lot Dimensions 20.00 x 83.00
Lot Size Acres 0.04
Lot Size Source Assessor
Waterfront Y/N N
Land Assessed Value 260000.00
Navigable Water Y/N N
Water Oriented Y/N N
See more
* Excluded FeaturesList ByBhhs Fox & Roach-Center City WalnutBroker
Affordability Calculator
- Monthly Principal & Interest
- $8,620
- Monthly Property Taxes
- $303
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Philadelphia, PA
Average List Price $554,486
Percent of Sale Price 60%
About Philadelphia, PA 1,588,239 Population
5% Since 2002
$ 42,223 Median Income
36 Median Age
24% Households with Children
Trends Information provided by ATTOM Data Solutions.
4835660 Elementary School
4835659 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 4/22/2026 | $1,400,000 | | Listed Price |