1917 Penelope Road NW
Atlanta, GA, 30314 $ 369,000
Bedrooms-- Baths0.0 Monthly Estimate*
$ 2,549
for $369,000. This home was built in 1957 on a lot size of 0.215.
Exceptional cash-flowing investment opportunity in Atlanta's growing Westside! Offered at just $369,000 with a projected after-repair value (ARV) of $480,000, this income-producing 7-bedroom, 3-bathroom rooming house offers an impressive 15.53% gross rental yield based on scheduled income, established tenants, and tremendous value-add potential! Located JUST 3 BLOCKS FROM A MARTA TRAIN STATION, this property offers exceptional convenience for tenants and excellent potential for PadSplit or other room-by-room co-living strategies, subject to applicable regulations and platform approval. Current monthly rental breakdown includes Room 1: $740 (Airbnb), Room 2: $675 (long-term tenant), Room 3: $680, Room 4: $725 (private bathroom/on-site house manager), Room 5: $680, Room 6: $750, and Room 7: $600, totaling $4,850 monthly ($58,200 annually) in gross potential rental income. After the house manager's $75 monthly discount, scheduled rental income is $4,775 monthly ($57,300 annually), representing a 15.53% gross rental yield at the asking price before operating expenses. The spacious layout features 4 bedrooms and 2 bathrooms on the main level, plus a finished basement in-law suite with 3 bedrooms, 1 bathroom, and a kitchenette. Owner pays utilities, with Georgia Power currently on a $199 monthly budget billing plan. Significant upside potential exists through approximately $20,000 in estimated cosmetic kitchen and bathroom upgrades, with nearby sales including 1860 Penelope Road ($475,000) and 1328 Sharon Street ($475,000). Projected ARV of $480,000 is subject to appraisal. Investors may also explore converting the garage into a studio apartment and the living room into an additional bedroom, potentially adding $1,700 monthly and increasing scheduled rental income to $6,475 monthly ($77,700 annually), representing a projected 21.06% gross rental yield at the current asking price before conversion costs and operating expenses, subject to zoning and permitting approvals. With 7 established rental rooms, existing tenants, and an on-site house manager, this property presents an attractive opportunity for investors seeking immediate rental income, future equity growth, and expansion into PadSplit-style shared housing. Conveniently located near Downtown Atlanta, MLK Jr. Drive, I-20, shopping, dining, and the BeltLine Westside corridor. Listing agent has access to lenders specializing in rooming-house financing. An outstanding opportunity to acquire an established income-producing investment with substantial upside potential and multiple avenues to maximize cash flow! Seller is also willing to buy down interest rate with the right offer.
See more
FeaturesGeneralSewer Public Sewer
Heating Central
Cooling Attic Fan Ceiling Fan(s) Central Air
Utilities Cable Available Electricity Available Natural Gas Available Phone Available Water Available
Roof Composition
Security Features Carbon Monoxide Detector(s)
Construction Materials Brick Brick 4 Sides
Year Built 1957
View City
Levels Two
Property Subtype Other
Tax Year 2024
Parcel Number 14 017300100158
Gross Income 57300
Waterfront Features None
Community Features Golf Near Beltline Near Public Transport Near Schools Near Shopping Near Trails/Greenway Park Playground Pool Street Lights Tennis Court(s)
Accessibility None
County Fulton - GA
Net Operating Income 0
Operating Expense 0
Property Type Residential Income
HOA false
Energy Efficient Roof Thermostat
Subdivision Name Penelope Neighbors
Green Energy Generation None
Status Active
Directions GPS
High School Frederick Douglass
City Atlanta
Body of Water None
Number Of Units Total 7
Elementary School Woodson Park Academy
Property Attached Y/N false
Tax Annual Amount 4949
Home Warranty Y/N false
Middle/Junior High School Ralph Bunche
Property Condition Updated/Remodeled
Virtual Tour https://www.zillow.com/view-3d-home/76e6a56a-2229-47a4-b18f-767762293754/?utm_source=captureapp
Standard Status Active
Tax Lot 0
Cap Rate 8.24
Freehold IDX
Corporate Owner Investor Owned
See more
InteriorFlooring Hardwood Vinyl
Furnished Y/N Negotiable
Window Features Insulated Windows
Total Baths 0
See more
ExteriorFencing Chain Link
Parking Features Attached Garage
Lot Features Other
Water Source Public
Total Parking 3
Lot Dimensions 0
Lot Size Acres 0.215
Lot Size Source Owner
See more
* Excluded FeaturesList ByColdwell Banker RealtyBroker
Rick@MyRealtorRick.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $2,549
- Monthly Property Taxes
- $412
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Atlanta, GA
Average List Price $641,072
Percent of Sale Price 74%
About Atlanta, GA 478,204 Population
15% Since 2002
$ 55,840 Median Income
35.72 Median Age
19% Households with Children
Trends Information provided by ATTOM Data Solutions.
3420514 Elementary School
0 Middle School
Frederick Douglass High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 11/2/2026 | $369,000 | | Listed Price |