1629 N Formosa Avenue
Los Angeles, CA, 90046 $ 2,895,000
Bedrooms11 Baths7.0 Sq 7,210 Monthly Estimate*
$ 19,995
Listed by Dana Brody, Dana Brody, dana.brody@marcusmillichap.com
for $2,895,000 with 11 bedrooms and 7 full baths. This 7,210 square foot home was built in 1960 on a lot size of 0.1614.
We are pleased to exclusively present The Casitas at Formosa, the exceptional opportunity to acquire a very well located and immaculately kept 9-unit multifamily property north of Sunset Boulevard in the heart of Hollywood's most sought after area, close to Runyon Canyon and The Hollywood Bowl. This beautifully maintained Mid-Century building features a desirable unit mix of seven one-bedroom/one-bath units and two two-bedroom/one-bath units, with approximately 7,250 square feet of building area on an approximately 7,027-square-foot lot. Perfectly situated West of La Brea and just south of Hollywood Boulevard, The Casitas at Formosa offers seven of the nine remodeled units, including a two-bedroom unit can be delivered vacant at closing, offering flexibility for an owner-user or investor seeking to establish market rent. The seismic retrofit has been completed, and the property features ample parking, bright and spacious units, and separately metered utilities.The investment offers $236,628 in current scheduled annual rental income and $156,755 in annual net operating income, reflecting a 5.4% current capitalization rate at the asking price. Based on projected market rents, scheduled annual rental income increases to $260,400, with estimated annual net operating income of $174,606 and a 6% market cap rate. Current scheduled monthly rents total $19,719, compared with projected market rents of $21,700 per month, presenting an opportunity for additional income growth, while confirming an excellent in-place income stream. Residents of The Casitas at Formosa enjoy outstanding Hollywood location with a 96 Walk Score and convenient access to an array of restaurants, shopping, entertainment, and neighborhood amenities. Residents can walk to popular local destinations including Bossa Nova, El Compadre, Guitar Center, and numerous additional dining and retail options. The property is also conveniently located near Yamashiro, the Hollywood Bowl, and the vibrant Sunset Boulevard and Hollywood Boulevard corridors. With seven remodeled units, completed seismic retrofit work, a two-bedroom unit available for vacant delivery at closing, and attractive current and projected operating figures, this property presents a compelling opportunity to acquire a 9 unit multifamily asset in one of Los Angeles' most recognizable and in-demand rental markets.
See more
FeaturesGeneralLiving Area 7210
Heating Forced Air
Possession Close Of Escrow
Appliances Dishwasher Microwave
Zoning LAR3
Year Built 1960
Tenant Pays Electricity Gas
Stories Count 2
Levels Two
Gross Income 238628
County Los Angeles
Net Operating Income 156755
New Construction false
Property Type Residential Income
HOA false
Attached Garage true
Full Baths 0
Special Listing Conditions Standard
Status Active
Buyer Financing Cash
Directions Hollywood Boulevard to Formosa turn right
City Los Angeles
Senior Community Y/N false
Number Of Units Total 9
MLS Area C20 - Hollywood
Lot Size Units Square Feet
Lot Size Square Feet 7029
Carport Y/N true
Listing Terms Cash
Standard Status Active
Occupancy Type Tenant
Cap Rate 5.4
See more
InteriorTotal Stories 2
Heating Y/N true
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 11
Total Baths 9
See more
ExteriorParking Features Attached Carport
Total Parking 9
Lot Size Area 7029
Number of Buildings 1
Building Area Total 7210
Lot Size Acres 0.1614
See more
* Excluded FeaturesList Bydana.brody@marcusmillichap.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $19,995
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,911,488
Percent of Sale Price 34%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 10/13/2026 | $2,895,000 | | Listed Price |