6701 Kelly
San Diego, CA, 92111 $ 8,975,000
Bedrooms-- Baths0.0 Sq 22,950 Monthly Estimate*
$ 61,988
Listed by Tosh Everett, Salvatore Joseph Provenza Jr, teverett@wdland.com
for $8,975,000. This 22,950 square foot home was built in 1941 on a lot size of 1.05.
WD Land is pleased to present the opportunity to acquire The Kelly, a 27-unit multifamily community at 6701 Kelly Street in Linda Vista, one of central San Diego’s most accessible neighborhoods. Originally constructed in 1941, the property underwent a comprehensive gut renovation in 2022 that delivered new interiors, new windows, a new roof, plumbing upgrades and new electrical, positioning the asset as turnkey product for its next owner. The offering is composed of 12 townhome units, 12 apartment units, a duplex and an ADU on a ±45,738 SF (±1.05-acre) parcel with 56 on-site surface parking spaces, a 2.07-per-unit ratio. The mix spans three one-bedroom, eight two-bedroom/one-bath, twelve two-bedroom/two-bath and four three-bedroom homes, giving the property depth across household sizes. Renovated interiors feature quartz countertops, white shaker cabinetry, stainless steel appliances, wide-plank flooring, ceiling fans and refreshed tiled baths. At the offering price of $8,975,000 ($332,407 per unit and $357.57 per SF), the property delivers a 6.08% cap rate on in-place income and 6.43% at market rents, at a 10.35 gross rent multiplier. Modeled with 30% down at a 6.00% interest rate, in-place income covers debt service at 1.21x and produces a 3.5% cash-on-cash return, rising to 1.28x and 4.7% at market. With the major capital work behind it, ownership can focus on operations rather than construction. RUBS utility reimbursement, laundry and pet rent income are in place, and the market scenario identifies further savings in trash service and property management. Linda Vista’s central position between Mission Valley, Kearny Mesa and the University of San Diego, with direct access to I-805, SR-163 and I-8, supports durable renter demand. The Kelly offers 1031 exchange buyers, private capital and long-term holders a renovated, income-producing asset at scale in the urban core
See more
FeaturesGeneralSewer Public Sewer
Heating Central
Cooling None
Utilities Electricity Available
Garage Spaces 0
Pool Features None
Year Built 1941
View Canyon
Stories Count 1
Levels One
Property Subtype Apartment
Gross Income 867468
Community Features Biking Dog Park Golf Sidewalks
County San Diego
Net Operating Income 545991
Operating Expense 280876
Insurance Expense 16200
New Construction false
Property Type Residential Income
Subdivision Name Linda Vista
Garage Y/N false
Special Listing Conditions Standard
Status Active
Directions Corner of Kelly St and Drescher St
City San Diego
Entry Location 1
Senior Community Y/N false
Number Of Units Total 27
MLS Area 92111 - Linda Vista
Lot Size Units Square Feet
Lot Size Square Feet 45738
Listing Terms Cash Cash to New Loan Conventional 1031 Exchange Fannie Mae Freddie Mac
Property Attached Y/N true
Land Lease Y/N false
Electric Expense 5376
Fuel Expense 0
Trash Expense 27696
Water Sewer Expense 17832
Additional Parcels Y/N false
Rent Control Y/N true
Building Area Units Square Feet
Standard Status Active
Year Built Source Assessor
Tax Lot 16
Property Sub Type Additional Apartment
See more
InteriorFireplace Features Dining Room Electric Gas Outside
Total Stories 1
Common Walls 2+ Common Walls
Air Conditioning Y/N false
Heating Y/N true
Fireplace Y/N true
Laundry Features Common Area
Entry Level 1
See more
ExteriorLot Features 26-30 Units/Acre Corner Lot
Total Parking 0
Lot Size Area 45738
Number of Buildings 5
Building Area Total 22950
Lot Size Acres 1.05
Private Pool false
Lot Size Source Assessor
Number of Separate Water Meters 1
Number of Separate Gas Meters 27
Number of Separate Electric Meters 27
See more
* Excluded FeaturesList ByTosh EverettListing Agent
Salvatore Joseph Provenza JrBroker
Affordability Calculator
- Monthly Principal & Interest
- $61,988
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in San Diego, CA
Average List Price $2,219,482
Percent of Sale Price 75%
About San Diego, CA 1,417,428 Population
15% Since 2002
$ 72,408 Median Income
36.37 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 10/12/2026 | $8,975,000 | | Listed Price |