1021 E CAYUGA STREET
Tampa, FL, 33603 $ 599,000
Bedrooms8 Baths3.0 Sq 2,532 Monthly Estimate*
$ 4,137
for $599,000 with 8 bedrooms and 3 full baths. This 2,532 square foot home was built in 1926 on a lot size of 0.16.
Income-producing opportunity in Southeast Seminole Heights! This versatile property offers three separate living spaces across two buildings and generated $57,600 in gross rental income in 2025, according to the seller. The main residence features generously sized bedrooms and distinctive architectural character, including arched openings, a living-room fireplace, and a covered front porch. Its flexible layout can function as a 3-bedroom, 1-bathroom home or as a 2-bedroom residence with a dedicated office, den, or flex room. Estimated market rent is approximately $1,900-$2,000 per month. The detached two-story accessory building contains two updated residences. The downstairs 2-bedroom, 1-bathroom unit is estimated to rent for approximately $1,350 per month, while the upstairs 3-bedroom, 1-bathroom unit is estimated at approximately $1,550 per month. The rear building offers separate access, parking, and convenient entry from the back alley, providing additional privacy and independence from the main residence. Combined estimated rents total $4,800 per month, or $57,600 annually in potential gross rental income. The flexible configuration makes this an attractive option for a full investment property, multigenerational living, or an owner-occupant seeking to offset housing expenses with rental income. The detached ADU building is leased through August 29, 2027 (Unit #B) and Unit #C is leased through September 30, 2027. Located approximately 3 miles from Downtown Tampa and minutes from I-275, with convenient access to Armature Works, Ybor City, Busch Gardens, USF, dining, entertainment, and major employment centers. No HOA. Buyer to verify zoning, permitted use, room dimensions, rental information, and all details material to the buyer’s intended use.
See more
FeaturesGeneralSewer Public Sewer
Heating Central Electric
Cooling Central Air Mini-Split Unit(s)
Utilities Cable Available Electricity Available Water Available Water Connected
Roof Shingle
Appliances Range Refrigerator
Zoning SH-RS
Garage Spaces 0
Construction Materials Wood Frame
Year Built 1926
Levels One
Property Subtype Triplex
Tax Year 2024
Ownership Fee Simple
Gross Income 57600
County Hillsborough
New Construction false
Property Type Residential Income
Attached Garage false
Subdivision Name PHILLIP SUB
Garage Y/N false
Status Active
Directions Head North on 275 to MLK exit. Take exit right to Nebraska Ave. Left on Nebraska. Right on Cayuga
City TAMPA
Senior Community Y/N false
Number Of Units Total 3
MLS Area 33603 - Tampa / Seminole Heights
Lot Size Units Square Feet
Lot Size Square Feet 6960
Carport Spaces 0
Carport Y/N false
Listing Terms Cash Conventional FHA VA Loan
Land Lease Y/N false
Tax Annual Amount 5087.51
Property Condition Fixer
Additional Parcels Y/N false
Lease Considered Y/N true
Virtual Tour https://www.propertypanorama.com/instaview/stellar/TB8556500
Building Area Units Square Feet
Living Area Units Square Feet
Standard Status Active
Occupancy Type Tenant
Tax Lot 3
Total Actual Rent 4800
Legal Description PHILLIP SUBDIVISION LOT 3
Minimum Lease No Minimum
Water Access Y/N false
Water View Y/N false
Flood Zone Code x
Flood Zone Code X Y
See more
InteriorInterior Amenities High Ceilings
Flooring Carpet Tile
Fireplace Features Living Room
Air Conditioning Y/N true
Heating Y/N true
Fireplace Y/N true
Laundry Features Laundry Closet
Total Bedrooms 8
Total Baths 3
See more
ExteriorExterior Amenities Lighting
Parking Features Common Driveway On Street Open Oversized
Water Source Public
Lot Size Area 6960
Foundation Details Crawlspace
Number of Buildings 2
Building Area Total 2756
Lot Dimensions 48 x 145
Lot Size Acres 0.16
Road Surface Type Paved
Private Pool false
Waterfront Y/N false
Covered Spaces 0
See more
* Excluded FeaturesList ByKeller Williams St Pete RealtyBroker
Affordability Calculator
- Monthly Principal & Interest
- $4,137
- Monthly Property Taxes
- $424
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Tampa, FL
Average List Price $777,765
Percent of Sale Price 30%
About Tampa, FL 378,990 Population
25% Since 2002
$ 49,435 Median Income
37.04 Median Age
25% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 10/9/2026 | $599,000 | | Listed Price |