1372 W 35th Place
Los Angeles, CA, 90007 $ 2,590,000
Bedrooms14 Baths3.0 Sq 5,004 Monthly Estimate*
$ 17,888
Listed by Benjamin Lee, Lyon Stahl Investment Real Estate, Inc., ben.lee@lyonstahl.com
for $2,590,000 with 14 bedrooms and 3 full baths. This 5,004 square foot home was built in 2022 on a lot size of 0.1562.
We are pleased to present 1372 W 35th Pl, a newer construction 5-unit, 15-bed student housing asset built in 2022 and ideally located within walking distance of USC's University Park Campus. The property is fully leased for the 2026-2027 Academic Year and is THE LOWEST entry point for newer construction student housing in the USC submarket, providing investors with an attractive entry point into a high-demand rental market.1372 W 35th Pl is offered at a 7.23% CAP rate and 8.99 GRM on in-place income, with monthly gross income exceeding $22,000. The efficient unit mix includes two 3BR/3BA units, two 4BR/3BA units, and one 1BR unit, offering flexibility to accommodate a broad range of student tenants. The property offers additional upside through rent growth and the potential to convert select units to double occupancy, giving new ownership multiple paths to increase income. Smaller, efficiently configured units can attract a broader tenant pool, lease quickly, and carry lower turnover risk than larger group-oriented layouts. Located within walking distance of USC's University Park Campus, USC Village, and surrounding amenities, the property benefits from strong and durable student housing demand. USC enrolls over 46,000 students, with approximately 65% living off campus, supporting continued demand for well-located housing near campus. Beyond its strong in-place cash flow, the property may qualify for 100% bonus depreciation under the One Big Beautiful Bill Act, creating potential tax advantages and making the property an attractive candidate for a cost segregation study. A turnkey opportunity to acquire newer construction student housing with strong current income, meaningful rental upside, and a prime location near USC.
See more
FeaturesGeneralLiving Area 5004
Heating Central
Cooling Central Air
Appliances Dishwasher Gas Range Microwave Refrigerator Dryer Washer
Zoning LARD1.5
Security Features Fire Detection System Fire Sprinkler System Gated Community Smoke Detector(s)
Year Built 2022
Stories Count 1
Levels One
Gross Income 287952
Community Features Gated
County Los Angeles
Net Operating Income 200774
New Construction true
Property Type Residential Income
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions Subject Property is located within the USC Patrol Zone just west of Campus
City Los Angeles
Senior Community Y/N false
Number Of Units Total 5
MLS Area C34 - Los Angeles Southwest
Lot Size Units Square Feet
Lot Size Square Feet 6802
Property Attached Y/N true
Rent Control Y/N false
Standard Status Active
Year Built Source Builder
Cap Rate 7.75
See more
InteriorFireplace Features None
Total Stories 2
Common Walls 1 Common Wall
Air Conditioning Y/N true
Heating Y/N true
Fireplace Y/N false
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 14
Total Baths 10
See more
ExteriorParking Features Driveway
Total Parking 4
Lot Size Area 6802
Number of Buildings 2
Building Area Total 5004
Lot Dimensions 50x136
Lot Size Acres 0.1562
See more
* Excluded FeaturesList ByBenjamin LeeListing Agent
Lyon Stahl Investment Real Estate, Inc.Broker
ben.lee@lyonstahl.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $17,888
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,921,867
Percent of Sale Price 26%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 9/24/2026 | $2,590,000 | | Listed Price |