415 N Washington Street
Warsaw, IN, 46580 $ 350,000
Bedrooms7 Baths4.0 Sq 5,558 Monthly Estimate*
$ 2,210
for $350,000 with 7 bedrooms and 4 full baths. This 5,558 square foot home was built in 1890.
Investor opportunity with a CAP rate over 12%! This income-producing multi-unit property is a fantastic addition to any portfolio, offering three residential apartment units plus a large workshop/garage unit with office space - all within walking distance of vibrant downtown Warsaw. The location adds even more appeal for tenants, with shopping, dining, community events, Central Park, and Center Lake just around the corner. Enjoy easy access to the Friday night concert series, playgrounds, kayak rentals, and more. Apartment A is a spacious 4 bedroom, 2 bath unit that was completely remodeled down to the studs in 2020, including updated plumbing and electrical. A new back deck was added in 2023, and the large primary bedroom features an en-suite bath and direct deck access. AND a brand new mini-split just installed! Apartment B offers 1 bedroom and 1 bathroom, while Apartment C features 2 bedrooms, 1 bathroom with a jetted tub, and new flooring installed in 2021. Each apartment includes a generous kitchen with ample cabinetry plus its own washer and dryer - an attractive convenience for tenants. The fourth unit is a versatile 40x30 garage/workshop with 15 ceilings, a 12 overhead door, and two offices, creating additional rental potential for a contractor or business needing office, workshop, and storage space. Additional improvements include a partial roof replacement in 2021 and a new sewer line installed in 2022. Utilities are billed back to tenants, all three apartments are currently rented, and the property is producing a CAP rate of over 12%. With established rental income, multiple revenue streams, tenant-paid utilities, and a strong CAP rate, this property offers an opportunity to add a solid income-producing asset to your portfolio in a prime Warsaw location.
See more
FeaturesGeneralHeating Heat Pump
Cooling Heat Pump
Sewer City
Status Active Active
Full Baths 4
Half Baths 0
Bathrooms 4
Year Built 1890
New Construction No
Tenant Pays Electric Heating Sewer Trash Collection Water
Subdivision Hood & Britton
Style Two Story
Stories Count 2
Township Wayne
Class INVESTMENT
Type Fourplex
Age 136
Net Income 43652.46
Rent Income 53796
Features Basement Ceiling Fan Fireplace Off Street Parking Storage Built-In Bookcase Jet Tub Porch Covered Water Heater Gas Washer Hook-Up
REO No
Status Detail 0
Area Kosciusko County
High School Warsaw
City Warsaw
School District Warsaw Community
Total Sq Ft 5746
Elementary School Washington
Middle School Edgewood
Legal Description 4-42-143 LOT 364 HOOD & BRITTON ADD AKA CITY OF WARSAW
Virtual Tour https://www.propertypanorama.com/instaview/irmls/202637922
Agent First Name James
Agent Last Name Bausch
DOM 2
Tax Year 2026
See more
InteriorBasement Full Basement Partially Finished
Flooring Vinyl
Beds 7
Total Number of Units 4
Microwaves 0
Refrigerators 3
Washers 3
Dryer(s) 3
Dishwasher(s) 3
Disposal(s) 0
Above Grade Bedrooms 5
Below Grade Baths 1
Below Grade Bedrooms 2
Total Rooms Below Grade 5
Ranges/Ovens 3
W/D Hookups 3
Basement Material Block
See more
ExteriorExterior Vinyl
Pool No
Number of Parking Spaces 8
Lot Size Area 8712
Lot Dimensions 66X132
Lot Description 0-2.9999
Water Meters 1
Electric Meters 3
Outbuilding None
Gas Meters 1
Waterfront Y/N No
See more
* Excluded FeaturesList ByJames BauschListing Agent
jamesbausch@gmail.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $2,210
- Monthly Property Taxes
- $570
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Warsaw, IN
Average List Price $727,467
Percent of Sale Price 108%
About Warsaw, IN 15,552 Population
14% Since 2002
$ 50,093 Median Income
37.29 Median Age
31% Households with Children
Trends Information provided by ATTOM Data Solutions.
1236766 Elementary School
1236353 Middle School
Warsaw High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 9/14/2026 | $350,000 | | Listed Price |