Recently Listed New Construction 1286 W 35th Place
Los Angeles, CA, 90007 $ 3,995,000
Bedrooms25 Baths5.0 Sq 7,090 Monthly Estimate*
$ 25,225
Listed by Lyon Stahl Investment Real Estate, Inc.
for $3,995,000 with 25 bedrooms and 5 full baths. This 7,090 square foot home was built in 2025 on a lot size of 0.1311.
We are pleased to present 1286 W 35th Pl, a newly constructed 25-bed student housing asset positioned just west of USC and within the USC Department of Public Safety (DPS) 24-hour patrol zone. USC enrolls over 46,000 students, with approximately 65% living off campus, creating deep and growing demand for student housing. Purpose-built for a broad range of student tenants, the property offers double-occupancy and single-room options across three- to six-bedroom layouts. The property includes two 3BR units, two 5BR units, and one 6BR unit, with fully furnished interiors, open floor plans, wood-style flooring, quartz countertops, stainless steel appliances, in-unit laundry, central HVAC, double-pane windows, and built-in closets. Priced at $159,800 per bed with a projected 7.14% CAP rate and 10.54 GIM, the property offers strong in-place cash flow for a 2025 built property with zero deferred maintenance. The property is a half-mile from USC's Main University Park Campus and under one mile from USC Village, with convenient access to the Expo/Vermont Metro station, Downtown, Mid-City, and the Westside. The property also qualifies for 100% bonus depreciation under the One Big Beautiful Bill Act, creating an opportunity to accelerate depreciation deductions through a cost segregation study. Turnkey, recession-resilient, and positioned in one of Los Angeles' most durable rental submarkets, 1286 W 35th Pl offers immediate cash flow and meaningful long-term upside.
See more
FeaturesGeneralLiving Area 7090
Heating Central
Appliances Dishwasher Disposal Microwave Refrigerator Dryer Washer
Zoning LARD1.5
Pool Features None
Security Features Carbon Monoxide Detector(s) Fire Detection System Gated Community Key Card Entry Smoke Detector(s)
Year Built 2025
Tenant Pays Electricity Gas Trash Collection Water
Levels Three Or More Multi/Split
Gross Income 378948
Community Features Gated
County Los Angeles
Net Operating Income 285211
New Construction true
Property Type Residential Income
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions Subject property is located within the USC DPS patrol zone located just West of campus. A short walk from USC Campus and USC Village.
City Los Angeles
Senior Community Y/N false
Number Of Units Total 5
MLS Area C34 - Los Angeles Southwest
Lot Size Units Square Feet
Lot Size Square Feet 5711
Spa Features None
Standard Status Active
Year Built Source Builder
Cap Rate 7.14
See more
InteriorFireplace Features None
Total Stories 3
Heating Y/N true
Fireplace Y/N false
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 25
Total Baths 17
See more
ExteriorParking Features Driveway
Total Parking 7
Lot Size Area 5711
Number of Buildings 2
Spa false
Building Area Total 7090
Lot Dimensions 40x139
Lot Size Acres 0.1311
Private Pool false
Lot Size Source Builder
See more
* Excluded FeaturesList ByLyon Stahl Investment Real Estate, Inc.Broker
ben.lee@lyonstahl.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $25,225
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,872,290
Percent of Sale Price 53%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 9/9/2026 | $3,995,000 | | Listed Price |