2859 Denver Street SE Washington, DC $ 654,000
2859 Denver Street SE
$ 654,000
Share Save

2859 Denver Street SE

Washington, DC, 20020
$ 654,000
Bedrooms5 Baths0.0

Monthly Estimate*

$ 4,517

2859 Denver Street SE, Washington, DC 20020 - Image 1
2859 Denver Street SE, Washington, DC 20020 - Image 2
2859 Denver Street SE, Washington, DC 20020 - Image 3
2859 Denver Street SE, Washington, DC 20020 - Image 4
2859 Denver Street SE, Washington, DC 20020 - Image 5
2859 Denver Street SE, Washington, DC 20020 - Image 6
2859 Denver Street SE, Washington, DC 20020 - Image 7
2859 Denver Street SE, Washington, DC 20020 - Image 8
2859 Denver Street SE, Washington, DC 20020 - Image 9
2859 Denver Street SE, Washington, DC 20020 - Image 10
2859 Denver Street SE, Washington, DC 20020 - Image 11
2859 Denver Street SE, Washington, DC 20020 - Image 12
2859 Denver Street SE, Washington, DC 20020 - Image 13
2859 Denver Street SE, Washington, DC 20020 - Image 14
2859 Denver Street SE, Washington, DC 20020 - Image 15
2859 Denver Street SE, Washington, DC 20020 - Image 16
2859 Denver Street SE, Washington, DC 20020 - Image 17
2859 Denver Street SE, Washington, DC 20020 - Image 18
2859 Denver Street SE, Washington, DC 20020 - Image 19
2859 Denver Street SE, Washington, DC 20020 - Image 20
2859 Denver Street SE, Washington, DC 20020 - Image 21
2859 Denver Street SE, Washington, DC 20020 - Image 22
2859 Denver Street SE, Washington, DC 20020 - Image 23
2859 Denver Street SE, Washington, DC 20020 - Image 24
2859 Denver Street SE, Washington, DC 20020 - Image 25
2859 Denver Street SE, Washington, DC 20020 - Image 26
2859 Denver Street SE, Washington, DC 20020 - Image 27
2859 Denver Street SE, Washington, DC 20020 - Image 28
2859 Denver Street SE, Washington, DC 20020 - Image 29
2859 Denver Street SE, Washington, DC 20020 - Image 30
2859 Denver Street SE, Washington, DC 20020 - Image 31
2859 Denver Street SE, Washington, DC 20020 - Image 32
2859 Denver Street SE, Washington, DC 20020 - Image 33
2859 Denver Street SE, Washington, DC 20020 - Image 34
2859 Denver Street SE, Washington, DC 20020 - Image 35
2859 Denver Street SE, Washington, DC 20020 - Image 36
2859 Denver Street SE, Washington, DC 20020 - Image 37
2859 Denver Street SE, Washington, DC 20020 - Image 38
2859 Denver Street SE, Washington, DC 20020 - Image 39
2859 Denver Street SE, Washington, DC 20020 - Image 40
2859 Denver Street SE, Washington, DC 20020 - Image 41
2859 Denver Street SE, Washington, DC 20020 - Image 42
2859 Denver Street SE, Washington, DC 20020 - Image 43
2859 Denver Street SE, Washington, DC 20020 - Image 44
2859 Denver Street SE, Washington, DC 20020 - Image 45
2859 Denver Street SE, Washington, DC 20020 - Image 46
2859 Denver Street SE, Washington, DC 20020 - Image 47
2859 Denver Street SE, Washington, DC 20020 - Image 48
2859 Denver Street SE, Washington, DC 20020 - Image 49
2859 Denver Street SE, Washington, DC 20020 - Image 50
2859 Denver Street SE, Washington, DC 20020 - Image 51
2859 Denver Street SE, Washington, DC 20020 - Image 52
2859 Denver Street SE, Washington, DC 20020 - Image 53
2859 Denver Street SE, Washington, DC 20020 - Image 54
2859 Denver Street SE, Washington, DC 20020 - Image 55
2859 Denver Street SE, Washington, DC 20020 - Image 56
2859 Denver Street SE, Washington, DC 20020 - Image 57
2859 Denver Street SE, Washington, DC 20020 - Image 58
2859 Denver Street SE, Washington, DC 20020 - Image 59
2859 Denver Street SE, Washington, DC 20020 - Image 60
2859 Denver Street SE, Washington, DC 20020 - Image 61
2859 Denver Street SE, Washington, DC 20020 - Image 62
2859 Denver Street SE, Washington, DC 20020 - Image 63
2859 Denver Street SE, Washington, DC 20020 - Image 64
2859 Denver Street SE, Washington, DC 20020 - Image 65
2859 Denver Street SE, Washington, DC 20020 - Image 66
2859 Denver Street SE, Washington, DC 20020 - Image 67
2859 Denver Street SE, Washington, DC 20020 - Image 68
2859 Denver Street SE, Washington, DC 20020 - Image 69
2859 Denver Street SE, Washington, DC 20020 - Image 70
2859 Denver Street SE, Washington, DC 20020 - Image 71
2859 Denver Street SE, Washington, DC 20020 - Image 72
2859 Denver Street SE, Washington, DC 20020 - Image 73
2859 Denver Street SE, Washington, DC 20020 - Image 74
2859 Denver Street SE, Washington, DC 20020 - Image 75
2859 Denver Street SE, Washington, DC 20020 - Image 76
2859 Denver Street SE, Washington, DC 20020 - Image 77
2859 Denver Street SE, Washington, DC 20020 - Image 78
2859 Denver Street SE, Washington, DC 20020 - Image 79

Multi-Family Home for sale in Washington, DC

for $654,000 with 5 bedrooms. This home was built in 1943 on a lot size of 0.1.

PRICE IMPROVEMENT! Fully renovated 5-unit multifamily in Naylor Gardens, 100% occupied and producing income from day one. Five furnished 1BR/1BA units, each with in-unit washer/dryer, smart TV and dedicated workspace. Comprehensively renovated in 2025; roof replaced in 2018. All-electric with separate meters for each unit; utilities are currently included in rent, giving a new owner flexibility. Current NOI $54,635 on actual trailing-12-month collections (8.35% cap rate at list price); pro forma NOI $63,802 (9.76% cap) with all units at $1,800/month. Priced at $130,800 per unit, below the recent 20020 multifamily sales average. Located in a Federal Opportunity Zone and HUBZone. Safeway is 0.1 mile away, and Skyland Town Center, with Lidl and new retail and housing under construction, is 0.3 mile away. Offering Memorandum with full financials available to qualified buyers.

See more

Multi-Family Active

Price

$ 654,000

Bedrooms

5

Property Type

Multi-Family

Taxes

$ 5,863

Style

Colonial

Lot Size

0.1

Year Built

1943

Town/City

Washington

County/Region

District of Columbia

MLS | Web ID

DCDC2281998

Features
General
Living Area 3780
Sewer Public Sewer
Heating Hot Water
Cooling Central A/C
Utilities Water Available Sewer Available Electric Available
Possession Settlement Subject to Existing Lease
Roof Built-Up Flat
Appliances Built-In Microwave Dryer Oven/Range - Electric Washer Water Heater Disposal
Zoning R-5-A
Architectural Style Colonial
Security Features Smoke Detector Security System Exterior Cameras Main Entrance Lock Surveillance Sys
Construction Materials Brick
School District DISTRICT OF COLUMBIA PUBLIC SCHOOLS
Year Built 1943
View Street City
Property Subtype Other
Tax Year 2025
Ownership Fee Simple
Cool Fuel Electric
Gross Income 97172.00
Accessibility None
County WASHINGTON
Net Operating Income 54635.00
New Construction N
Property Type Multi-Family
Garage Y/N N
Water Access Y/N N
Other Structures Above Grade
Status ACTIVE
Directions Use GPS
City WASHINGTON
Disclosures Agent has Financial Interest
Number Of Units Total 4
Lot Size Units Square Feet
Lot Size Square Feet 4560.00
Number of Units Leased 5
Tax Annual Amount 5863.0
Home Warranty Y/N N
Property Condition Very Good
Two Bedroom 0
Structure Type End of Row/Townhouse
Price Per Sq Ft Total AG 173.02
Acceptable Financing Cash Private Other
Rent Control Y/N Y
Vacation Rental Y/N N
Lease Type Month to Month
Standard Status Active
Year Built Source Estimated
Legal Subdivision Hillcrest
Tax Lot 4
Total Actual Rent 97172.00
Cap Rate 8.35
Association Recreation Fee N
See more
Interior
Interior Amenities Bathroom - Tub Shower Entry Level Bedroom Floor Plan - Traditional
Heating Fuel Electric
Flooring Luxury Vinyl Plank
Hot Water Electric
Total Stories 2
Furnished Units All
Basement (Y/N) N
Heating Y/N Y
Fireplace Y/N N
Central Air Y/N Y
Number of Elevators 0
See more
Exterior
Pool No Pool
Water Source Public
Inclusions Furniture security cameras smart locks
Type of Parking On Street
Foundation Details Brick/Mortar
Spa N
Water View Y/N N
Lot Size Acres 0.10
Lot Size Source Estimated
Waterfront Y/N N
Soil Types Unknown
Land Assessed Value 210310.00
Navigable Water Y/N N
Water Oriented Y/N N
See more
Internal Only
Street Number 1 2859
See more
* Excluded Features
List By
Samson Properties

Broker

mattnaha@mattnaha.com

Email

Affordability Calculator

$5,006
Per Month
90%
10%
0%
Monthly Principal & Interest
$4,517
Monthly Property Taxes
$489
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
5550101 Elementary School
3541346 Middle School
Anacostia Senior High School High School
Pricing History
DatePricePrice ChangeDescription
10/12/2026$654,000 -6.44% Price Down
9/6/2026$699,000 Listed Price

Map


See all

2859 Denver Street SE, Washington, DC, 20020 is a Multi-Family Home for sale at $654,000 with a lot size of 0.1. 2859 Denver Street SE has 5 bedrooms, 0.0 baths, and was built in 1943. The property's zip code is 20020 which is in Washington, DC