7530 Gaviota Avenue
Los Angeles, CA, 91406 $ 1,195,000
Baths0.0 Sq 1,473 Monthly Estimate*
$ 7,545
Studio for $1,195,000. This 1,473 square foot home was built in 1948 on a lot size of 0.17.
A RARE, FULLY VACANT TWO-RESIDENCE INCOME PROPERTY WITH PROJECTED COMBINED RENT OF APPROXIMATELY $7,390 PER MONTH. No existing tenants, no existing leases, and no waiting for units to become available. The next owner can select tenants, establish rents, and put both residences to work immediately. Offered at $1,195,000 with projected annual gross income of approximately $88,680, the investment calculates to a 13.48 pro forma GRM and an estimated 5.2% pro forma cap rate based on projected rents and expenses. The property combines a substantially renovated 2-bedroom, 2-bath main residence with a permitted, NEW-CONSTRUCTION 1-bedroom, 1-bath ADU with private access and its own outdoor area. The main residence also features a former third bedroom with a closet, now configured as a flexible work, office, den, or podcasting space, an especially useful feature for today's work-from-home lifestyle. Major improvements include plumbing, electrical, HVAC, sewer to ADU, tankless water heater, pool finish, landscaping, gates, driveway, and more. Projected rents are approximately $4,895/month for the main residence and $2,495/month for the ADU. The seller may be willing to install utility submetering as negotiated with the buyer. Additional features include a private swimming pool, multiple outdoor areas, and off-street parking for up to three vehicles. For an investor, this is an opportunity to acquire two improved residences completely vacant and establish a rental program from a clean slate. For an eligible owner-occupant, the property may also offer the opportunity to live in one residence, rent the other, and explore low-down-payment FHA or VA financing, with qualifying ADU income potentially considered by the lender, subject to applicable program requirements. Projected rental income, NOI, GRM, and cap rate are pro forma estimates only and should be independently verified by the buyer and their agent.
See more
FeaturesGeneralLiving Area 1473
Sewer Sewer Paid
Heating Wall Furnace Central
Cooling Central Air
Zoning LAR1
Architectural Style Modern
Security Features Smoke Detector(s) Carbon Monoxide Detector(s) Gated Community
Construction Materials Stucco Wood Siding
Exclusions Home staging
Year Built 1948
Tenant Pays Electricity Exterior Maintenance Gas Grounds Care Trash Collection Water
Levels One
County Los Angeles
New Construction false
Property Type Residential Income
HOA false
Status Active
City Los Angeles
Entry Location Ground Level w/steps
Senior Community Y/N false
MLS Area LKBL - Lake Balboa
Lot Size Units Square Feet
Lot Size Square Feet 7433
Land Lease Y/N false
Property Condition Updated/Remodeled
Additional Parcels Y/N false
Virtual Tour https://www.zillow.com/view-imx/b845ffad-ce0c-487f-9b65-4926b39a6918?wl=true&setAttribution=mls&initialViewType=pano
Structure Type None
Standard Status Active
Year Built Source Appraiser
See more
InteriorInterior Amenities Ceiling Fan(s) Open Floorplan Recessed Lighting
Fireplace Features Electric
Total Stories 1
Air Conditioning Y/N true
Heating Y/N true
Window Features Double Pane Windows
Fireplace Y/N false
Laundry Features None
Total Baths 0
See more
ExteriorParking Features Driveway
Lot Features Fenced Lawn Rectangular Lot Back Yard
Lot Size Area 7433
Foundation Details Raised Slab
Spa false
Building Area Total 1473
Lot Dimensions 55x135
Lot Size Acres 0.17
Lot Size Source Assessor
Door Features Sliding Doors
See more
* Excluded FeaturesList ByRoddy de la GarzaListing Agent
roddy@roddydelagarza.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $7,545
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,871,967
Percent of Sale Price 57%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
0 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 9/3/2026 | $1,195,000 | | Listed Price |