2819 3rd Avenue
Los Angeles, CA, 90018 $ 1,499,000
Bedrooms9 Baths1.0 Sq 2,550 Monthly Estimate*
$ 10,353
Listed by Lorena Alvarado, Luxury Collective, lo.alvarado24@gmail.com
for $1,499,000 with 9 bedrooms and 1 full bath. This 2,550 square foot home was built in 1925 on a lot size of 0.1337.
Turnkey income property generating $10,483 per month (4 units + detached ADU), approx. 7.18% market cap rate! Rare investment in the highly desirable Jefferson Park / West Adams neighborhood. Properties offering this combination of current income, major capital improvements, and remaining upside are increasingly difficult to find in Los Angeles. The property features four charming bungalow-style residences PLUS a newly built, permitted detached 2-bedroom/1-bath ADU (2022) with its own Certificate of Occupancy. Three residences have been renovated into desirable 2-bedroom/1-bath homes, while one updated 1-bedroom/1-bath residence offers additional value-add potential through a future conversion to a 2-bedroom floor plan (buyer to verify). Three units are currently occupied under month-to-month tenancies, providing additional operational flexibility for the next owner. Major capital improvements completed within the past five years include updated PEX water supply lines, a trenchless CIPP-lined main sewer line, significant electrical and roof improvements, and the ground-up construction of the detached ADU. Each residence features its own in-unit washer and dryer, mini-split A/C, updated kitchen and bathroom, dual-pane windows, modern finishes, and access to four gated off-street parking spaces. Professionally fumigated in 2023 and recently passed the City's required inspections, the property has been proactively maintained and is ready for its next owner. Ideally located minutes from Culver City, USC, Downtown Los Angeles, the Expo Line, restaurants, shopping, and major employment centers, this is an exceptional opportunity for investors and 1031 exchange buyers seeking immediate income with meaningful long-term appreciation potential in one of Los Angeles's most desirable rental neighborhoods. Buyer to independently verify all information. Unit 1: 2 Bed / 1 Bath | Actual Rent: $1,995 | Projected Rent: $2,400 | Lease: Month-to-Month Unit 2: 2 Bed / 1 Bath | Actual Rent: $2,300 | Projected Rent: $2,400 | Lease: Month-to-Month (Expired 04/2024) Unit 3: 2 Bed / 1 Bath | Actual Rent: $1,995 | Projected Rent: $2,400 | Lease: 1-Year (Exp: 07/2027) Unit 4: 1 Bed / 1 Bath | Actual Rent: $2,034 | Projected Rent: $2,200 | Lease: Month-to-Month (Expired 04/2024) Unit 5: (2022 ADU): 2 Bed / 1 Bath | Actual Rent: $1,990 | Projected Rent: $2,500 | Lease: 1-Year (Exp: 02/2027)
See more
FeaturesGeneralLiving Area 2550
Appliances Dishwasher Microwave Refrigerator Dryer Washer
Zoning LARD3
Architectural Style Modern
Year Built 1925
Stories Count 1
Levels One
Gross Income 125796
County Los Angeles
Net Operating Income 82860
New Construction false
Property Type Residential Income
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions right on 3rd street
City Los Angeles
Senior Community Y/N false
Number Of Units Total 5
MLS Area C16 - Mid Los Angeles
Lot Size Units Square Feet
Lot Size Square Feet 5825
Standard Status Active
Occupancy Type Tenant
Cap Rate 5.93
See more
InteriorTotal Stories 0
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 9
Total Baths 5
See more
ExteriorParking Features Assigned
Total Parking 4
Lot Size Area 5825
Number of Buildings 3
Building Area Total 2550
Lot Size Acres 0.1337
See more
* Excluded FeaturesList ByLorena AlvaradoListing Agent
lo.alvarado24@gmail.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $10,353
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,919,759
Percent of Sale Price 28%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 8/27/2026 | $1,499,000 | | Listed Price |