312 Brookes Ave
San Diego, CA, 92103 $ 2,395,000
Bedrooms4 Baths4.0 Monthly Estimate*
$ 15,122
for $2,395,000 with 4 bedrooms and 4 full baths. This home was built in 2010.
Fully leased and extensively renovated in 2025 four-unit investment property in the heart of Hillcrest. Each residence offers one bedroom and one bathroom with updated kitchens, stainless-steel appliances, modern flooring, newer windows, wall-mounted air conditioning, and in-unit laundry. Property improvements include upgraded electrical systems, fire sprinklers, and a newer water main. Select units include gated parking. Each unit has a separate SDG&E meter and only one water meter. The property currently generates approximately $143,880 in gross scheduled annual income with an estimated stabilized NOI of $111,690. All four leases are in place, offering immediate income and limited near-term capital improvement requirements. Located near major employment centers, medical facilities, restaurants, shopping, public transportation, Balboa Park, and Downtown San Diego. An attractive opportunity to acquire a stabilized residential income property in one of San Diego’s most desirable and supply-constrained rental markets. Offering Memorandum, rent roll, leases, and financial information are available upon request. Buyer to verify all property information, permits, square footage, income, expenses, and operating assumptions.
See more
FeaturesGeneralHeating Combination Heating
Cooling Zoned Area(s)
Utilities Sewer Connected
Possession Close of Escrow
Roof Composition Rolled/Hot Mop
Zoning RM-3-9
Association Fee Includes Trash Pickup
Security Features Gated Community Other/Remarks
Construction Materials Wood
Year Built 2010
Tenant Pays Electricity
Levels 2 Story
Property Subtype Res Income 2-4 Units
Building Name 312 Brookes Ave
County San Diego
Operating Expense 32190.0
New Construction N
Property Type Residential Income
HOA N
Attached Garage N
Subdivision Name Hillcrest (HC)
Full Baths 4
Status ACTIVE
Directions use Waze iMaps or Google. Corner of 3rd Ave and Brookes Ave in 92103
City San Diego
Senior Community Y/N N
Number Of Units Total 4
MLS Area Metro Uptown
Lot Size Units Acres
Property Attached Y/N N
Building Area Units Sqft
Living Area Units Sqft
Standard Status Active
Cap Rate 4.66
Freehold IDX
See more
ExteriorFencing Full Gate
Water Source Meter on Property
Lot Size Area 0.0
Number of Buildings 1
Building Area Total 2264.0
Waterfront Y/N N
See more
InteriorTotal Stories 2
Air Conditioning Y/N N
Heating Y/N N
Fireplace Y/N N
Half Baths 0
Total Bedrooms 4
Total Baths 4
See more
* Excluded FeaturesList ByJean Paul SchwarzListing Agent
Affordability Calculator
- Monthly Principal & Interest
- $15,122
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in San Diego, CA
Average List Price $2,155,758
Percent of Sale Price 10%
About San Diego, CA 1,417,428 Population
15% Since 2002
$ 72,408 Median Income
36.37 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
281193 Elementary School
281006 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 8/23/2026 | $2,395,000 | | Listed Price |