351 S State Los Angeles, CA $ 4,500,000
351 S State
$ 4,500,000
Recently Listed
Share Save

351 S State

Los Angeles, CA, 90033
$ 4,500,000
Baths1.0 Sq 10,137

Monthly Estimate*

$ 28,413

Listed by eXp Realty of Greater Los Angeles
351 S State, Los Angeles, CA 90033 - Image 1
351 S State, Los Angeles, CA 90033 - Image 2
351 S State, Los Angeles, CA 90033 - Image 3
351 S State, Los Angeles, CA 90033 - Image 4
351 S State, Los Angeles, CA 90033 - Image 5
351 S State, Los Angeles, CA 90033 - Image 6
351 S State, Los Angeles, CA 90033 - Image 7
351 S State, Los Angeles, CA 90033 - Image 8
351 S State, Los Angeles, CA 90033 - Image 9
351 S State, Los Angeles, CA 90033 - Image 10
351 S State, Los Angeles, CA 90033 - Image 11
351 S State, Los Angeles, CA 90033 - Image 12
351 S State, Los Angeles, CA 90033 - Image 13
351 S State, Los Angeles, CA 90033 - Image 14
351 S State, Los Angeles, CA 90033 - Image 15
351 S State, Los Angeles, CA 90033 - Image 16
351 S State, Los Angeles, CA 90033 - Image 17
351 S State, Los Angeles, CA 90033 - Image 18
351 S State, Los Angeles, CA 90033 - Image 19
351 S State, Los Angeles, CA 90033 - Image 20
351 S State, Los Angeles, CA 90033 - Image 21
351 S State, Los Angeles, CA 90033 - Image 22
351 S State, Los Angeles, CA 90033 - Image 23
351 S State, Los Angeles, CA 90033 - Image 24
351 S State, Los Angeles, CA 90033 - Image 25
351 S State, Los Angeles, CA 90033 - Image 26
351 S State, Los Angeles, CA 90033 - Image 27
351 S State, Los Angeles, CA 90033 - Image 28
351 S State, Los Angeles, CA 90033 - Image 29
351 S State, Los Angeles, CA 90033 - Image 30
Studio

Multi-Family Home for sale in Los Angeles, CA

for $4,500,000 with 1 full bath. This 10,137 square foot home was built in 2024 on a lot size of 0.1874.

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles’ most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

See more

Multi-Family Active

Price

$ 4,500,000

Bedrooms

Studio

Full Bath

1

Property Type

Multi-Family

Taxes

$ 0

Style

Lot Size

0.1874

Year Built

2024

Town/City

Los Angeles

County/Region

Los Angeles

MLS | Web ID

PW26156984

Days on Market

5

Features
General
Sewer Public Sewer
Heating Combination Central Ductless
Cooling Central Air Ductless
Utilities Electricity Connected Natural Gas Connected Phone Available Sewer Connected Water Connected
Garage Spaces 8
Pool Features None
Year Built 2024
Electric Standard
Levels Three Or More
Property Subtype Triplex
Gross Income 300000
Community Features Street Lights Sidewalks Urban
County Los Angeles
Net Operating Income 261768
Operating Expense 38232
Insurance Expense 7872
New Construction false
Property Type Residential Income
Garage Y/N true
Special Listing Conditions Standard
Status Active
Directions turn north on state st from east 4th st
City Los Angeles
Entry Location 1
Senior Community Y/N false
Number Of Units Total 6
MLS Area BOYH - Boyle Heights
Lot Size Units Square Feet
Lot Size Square Feet 8161
Listing Terms Cash Conventional FHA
Property Attached Y/N true
Land Lease Y/N false
Electric Expense 1500
Trash Expense 290
Water Sewer Expense 290
Additional Parcels Y/N false
Rent Control Y/N false
Building Area Units Square Feet
Standard Status Active
Year Built Source Owner
Tax Lot 4
Property Sub Type Additional Triplex
See more
Interior
Fireplace Features None
Total Stories 3
Common Walls 2+ Common Walls
Air Conditioning Y/N true
Heating Y/N true
Fireplace Y/N false
Laundry Features Inside
Entry Level 1
See more
Exterior
Lot Features 0-1 Unit/Acre
Water Source Public
Total Parking 8
Lot Size Area 8161
Number of Buildings 3
Building Area Total 10137
Lot Size Acres 0.1874
Private Pool false
Lot Size Source Owner
Number of Separate Water Meters 2
Number of Separate Gas Meters 6
Number of Separate Electric Meters 7
See more
* Excluded Features
List By
Exp Realty Of Greater Los Angeles

Broker

steven@stevenvgray.com

Email

Affordability Calculator

$28,413
Per Month
100%
0%
0%
Monthly Principal & Interest
$28,413
Monthly Property Taxes
--
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History
DatePricePrice ChangeDescription
7/18/2026$4,500,000 Listed Price

Map


See all

351 S State, Los Angeles, CA, 90033 is a Multi-Family Home for sale at $4,500,000 with 10,137 sqft and a lot size of 0.1874. 351 S State is a studio with 1.0 baths and was built in 2024. The property's zip code is 90033 which is in Los Angeles, CA