60 Esten & 61 Vale Avenue
Pawtucket, RI, 02860 $ 2,500,000
Bedrooms24 Baths12.0 Sq 12,704 Monthly Estimate*
$ 15,785
for $2,500,000 with 24 bedrooms and 12 full baths. This 12,704 square foot home was built in 1991 on a lot size of 0.4408.
This impressively renovated twelve-unit offering at 60 Esten Street and 61 Vale Street in Pawtucket consists of two 1991-built buildings, each with six large 2-bedroom units. The Property currently generates $23,225 in monthly rental income ($278,700 annually) with clear upside to a market level of $26,400/month approximately 14% as units turn. In-place rents range from $1,500 to $2,125 per month, with the renovated units achieving $2,075 to $2,125 and a market target of $2,200 across the board. Eight of the twelve units have been fully renovated with brand-new kitchens featuring high-end cabinetry, granite countertops, and stainless steel appliances, plus new flooring and fully updated bathrooms; six of those include in-unit washer/dryer (four at Esten, two at Vale), a standout amenity that commands premium rents. The remaining units are clean, well-maintained, and already achieving strong rents, offering a clear path to additional income. Key capital improvements are in place, including new boilers in both buildings, new windows on roughly half the Property, painted hallways, and new rubber stair treads, minimizing short-term capital expenditure. Ideal for an investor seeking large, well-renovated units, proven income, and one of the strongest rent-growth profiles available.
See more
FeaturesGeneralSewer Public Sewer
Heating Baseboard Gas
Cooling None
Possession Rental Agreement
Garage Spaces 0
Construction Materials Vinyl Siding
Year Built 1991
Electric 100 Amp Service
Property Subtype Multi Family
Tax Year 2025
Community Features Golf Highway Access Marina Near Hospital Near Schools Other Pool Public Transportation Recreation Area Restaurant Shopping See Remarks Tennis Court(s)
County Providence
Operating Expense 66331
New Construction false
Property Type Residential Income
Garage Y/N false
Total Rooms 72
Full Baths 12
Status Active
City Pawtucket
Senior Community Y/N false
Number Of Units Total 4
Lot Size Units Square Feet
Lot Size Square Feet 19200
Land Lease Y/N false
Tax Annual Amount 28436
Structure Type Apartment
Standard Status Active
Tax Assessed Value 1235200
Tax Lot 00
See more
InteriorBasement None
Flooring Vinyl
Total Fireplaces 0
Total Stories 0
Basement (Y/N) false
Air Conditioning Y/N false
Heating Y/N true
Fireplace Y/N false
Half Baths 0
Laundry Features Common Area In Unit
Total Bedrooms 24
Total Baths 12
See more
ExteriorParking Features No Garage
Water Source Public
Total Parking 28
Inclusions No warranty or representation expressed or implied is made by the Owner or Broker or any related entity as to the accuracy or completeness of the information contained herein including but not limited to financial information or projections or any information related to the physical buildings or land. Prospective purchasers should make their own investigations projections and conclusions. It is expected that prospective purchasers will conduct their own independent due diligence concerning the offering.
Lot Size Area 19200
Number of Buildings 2
Building Area Total 12704
Lot Size Acres 0.4408
Covered Spaces 0
See more
* Excluded FeaturesList ByNew England Apartment GroupBroker
Affordability Calculator
- Monthly Principal & Interest
- $15,785
- Monthly Property Taxes
- $2,370
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Pawtucket, RI
Average List Price $662,947
Percent of Sale Price 73%
About Pawtucket, RI 71,192 Population
-2% Since 2002
$ 44,837 Median Income
38.96 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
0 Elementary School
0 Middle School
Pricing History| Date | Price | Price Change | Description |
|---|
| 6/26/2026 | $2,500,000 | | Listed Price |