12186 Roselawn Street
Detroit, MI, 48204 $ 170,000
Baths2.0 Sq 2,450 Monthly Estimate*
$ 1,047
Studio for $170,000 with 2 full baths. This 2,450 square foot home was built in 1923 on a lot size of 0.09.
Here's a rare investor opportunity - a fully updated duplex with both units occupied by Section 8 tenants backed by the government. This Detroit duplex features two 2-bedroom, 1-bath units, both currently rented through Section 8 at $1,150/month and $950/month, for a total monthly rent roll of $2,100/month and $25,200/year in gross scheduled income. The property has been recently refreshed, helping reduce near-term maintenance concerns and support tenant retention. Updates include brand-new vinyl windows, fresh paint throughout, new plush carpeting, updated kitchen cabinets and countertops, and new furnaces for improved efficiency and reliability. From a buy-and-hold perspective, this asset checks several important boxes: two occupied units, Section 8 rental income, separate income streams, updated interiors, and major mechanical improvements already completed. The duplex setup also helps reduce reliance on a single tenant, while the 2-bedroom unit mix remains practical and rentable in Detroit's investor market. Priced at $170,000, the property offers an attractive 14.8% gross rent-to-price return and a 1.24% monthly rent-to-price ratio. For DSCR buyers, the current rent roll creates strong debt coverage potential. Based on a typical 75% LTV scenario, the estimated loan amount would be approximately $127,500, giving investors a solid income base to work with. Final DSCR will depend on lender rate, taxes, insurance, and underwriting, but the rental income is compelling for investors looking for cash-flowing Section 8 product. For investors seeking immediate rental income, DSCR potential, and strong gross rent performance at a reasonable price point, this duplex deserves a serious look. Please do not disturb tenants. Showings available with accepted full-list offer only.
See more
FeaturesGeneralHeating Forced Air
Possession Rental Agreement
Water Public Water
Status Active Active
Full Baths 2
Half Baths 0
Bathrooms 2
Year Built 1923
Subdivision Westlawn MI
County Wayne
Class MULTIFAMILY
Type Multi-Family
Net Income 25200
Ownership Private
Municipality Detroit
Zoning Residential
Sale/Rent For Sale
Status Detail 0
Structure Style 2 Story
Area Detroit (82001)
Primary City Detroit
Directions Buena Vista & Roselawn
City Detroit
School District Detroit City School District
Financial Terms Cash Conventional
Legal Description E ROSELAWN 177 WESTLAWN SUB L31 P68 PLATS W C R 16/236 35 X 106
DOM 0
Postal Code 48204
Price Per Sq Ft Total AG 69.39
Public Remarks Here's a rare investor opportunity - a fully updated duplex with both units occupied by Section 8 tenants backed by the government. This Detroit duplex features two 2-bedroom 1-bath units
See more
InteriorBasement Block
Fireplace? No
Total Number of Units 2
Fuel Type Natural Gas
See more
ExteriorExterior Brick
Lot Size Area 0.09
Lot Dimensions 35X106
Roads Paved Street
Waterfront Y/N No
See more
* Excluded FeaturesList ByKeller Williams FirstBroker
Affordability Calculator
- Monthly Principal & Interest
- $1,047
- Monthly Property Taxes
- $260
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Detroit, MI
Average List Price $271,866
Percent of Sale Price 60%
About Detroit, MI 633,657 Population
-33% Since 2002
$ 26,977 Median Income
36.23 Median Age
26% Households with Children
Trends Information provided by ATTOM Data Solutions.
759604 Elementary School
760475 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 6/19/2026 | $170,000 | | Listed Price |