1023 E 28th
Los Angeles, CA, 90011 $ 1,849,000
Baths1.0 Sq 5,196 Monthly Estimate*
$ 11,385
Listed by Keller Williams Realty Downey
Studio for $1,849,000 with 1 full bath. This 5,196 square foot home was built in 1962 on a lot size of 0.1722.
1023 E. 28th Street is a seven-unit asset consisting of three buildings with (1) 3BD/1BA, (4) 2BD/1BA, and (2) 1BD/1BA units. This asset presents a strong opportunity to acquire a high-yield, partially repositioned property with substantial remaining rental upside. The property combines newly constructed, non-rent- controlled units with an existing value-add component, creating a compelling blend of stable in-place cash flow, operational efficiency, and future NOI growth potential. The property includes two newly constructed buildings completed in 2026 and exempt from California rent control, offering investors long-term operational flexibility and unrestricted future rent growth potential. These buildings include a stand-alone 3BD/1BA unit with private front yard space and two 2BD/1BA units. The newly constructed buildings were intentionally designed for long-term operational efficiency and reduced maintenance costs, featuring solar panels servicing both buildings, separately metered utilities, individual water heaters, all-electric systems, and MiniSplit HVAC systems in every unit. The rear four-unit building consists of (2) 2BD/1BA units and (2) 1BD/1BA units and offers the primary value-add opportunity at the property. Ownership has already demonstrated the achievable rental upside by fully renovating one of the 1BD/1BA units with updated finishes, MiniSplit HVAC, and in-unit washer/dryer, allowing the unit to achieve near-market rents. The remaining classic units provide a clear path for a new owner to continue the renovation program and substantially increase income. Additional upside opportunities include implementing parking income for the 4 existing parking spaces, which are currently included in rent, as well as converting an existing storage room into an onsite laundry facility to create supplemental ancillary income. Recent capital improvements to the 1962 building include a new roof and upgraded main and sub electrical panels, helping reduce near- term capital expenditure requirements. Offered at a 7.33% current cap rate on existing income, the property has the potential to achieve a projected 9.57% market cap rate through the completion of the proven renovation program. The combination of non-rent-controlled new construction, demonstrated rental upside, and strong in-place cash flow positions, as an attractive opportunity for investors seeking both current yield and long-term appreciation potential in a rapidly improving submarket.
See more
FeaturesGeneralSewer Public Sewer
Garage Spaces 0
Pool Features None
Year Built 1962
Property Subtype Mixed Use
Gross Income 195145
Community Features Sidewalks
County Los Angeles
Net Operating Income 135570
Operating Expense 59575
Insurance Expense 8597
New Construction false
Property Type Residential Income
MaintenanceExpense 4550
Garage Y/N false
Special Listing Conditions Standard
Status Active
Directions 28th St
City Los Angeles
Entry Location 1
Senior Community Y/N false
Open Parking Spaces 4
Number Of Units Total 7
MLS Area C42 - Downtown L.A.
Lot Size Units Square Feet
Lot Size Square Feet 7501
Listing Terms Cash Cash to New Loan 1031 Exchange
Property Attached Y/N true
Land Lease Y/N false
Electric Expense 2663
Fuel Expense 0
Trash Expense 342
Water Sewer Expense 5326
Additional Parcels Y/N false
Rent Control Y/N true
Building Area Units Square Feet
Standard Status Active
Year Built Source Assessor
Tax Lot 148
Property Sub Type Additional Mixed Use
Taxes 24613
Cap Rate 7.33
See more
InteriorTotal Stories 2
Common Walls 2+ Common Walls
Laundry Features Inside
Entry Level 1
See more
ExteriorLot Features 6-10 Units/Acre
Water Source Public
Total Parking 4
Lot Size Area 7501
Number of Buildings 3
Building Area Total 5196
Lot Size Acres 0.1722
Private Pool false
Lot Size Source Assessor
Number of Separate Water Meters 1
Number of Separate Gas Meters 7
Number of Separate Electric Meters 7
See more
* Excluded FeaturesList ByKeller Williams Realty DowneyBroker
rstepp@steppcommercial.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $11,385
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,922,424
Percent of Sale Price 4%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 6/18/2026 | $1,849,000 | | Listed Price |