Recently Listed New Construction 3754 S Harvard Boulevard
Los Angeles, CA, 90018 $ 3,800,000
Bedrooms36 Baths36.0 Sq 9,560 Monthly Estimate*
$ 23,397
Listed by Lyon Stahl Investment Real Estate, Inc.
for $3,800,000 with 36 bedrooms and 36 full baths. This 9,560 square foot home was built in 2025 on a lot size of 0.1551.
We are pleased to present 3754 S Harvard Blvd, a newly constructed 2025 multifamily investment opportunity in the highly desirable Exposition Park neighborhood of Los Angeles. Offered at $397 per square foot, a significant discount to comparable new construction trading closer to $500 per square foot throughout Los Angeles, the property represents a rare opportunity to acquire a modern, stabilized asset well below replacement cost. The property is further supported by an in-place master lease generating a 6.17% cap rate from day one, providing investors with immediate, contractual, and low-management cash flow. The property consists of approximately 9,560 square feet across three fully furnished co-living units totaling 36 beds and 36 private bathrooms. Premium finishes throughout include quartz countertops, stainless steel appliances, tiled showers with glass enclosures, updated flooring, and in-unit washers and dryers, minimizing near-term capital requirements and maximizing tenant appeal. The master lease includes 5% annual rental escalations with the tenant responsible for utilities, vacancy, maintenance, and day-to-day operations, significantly reducing landlord exposure and delivering a passive, predictable ownership experience. Upon lease maturity, investors are well-positioned to capture meaningful upside through direct leasing at market rents. Rising construction costs, extended entitlement timelines, and increasing barriers to development make it nearly impossible for new competitors to deliver a comparable asset at a lower basis, creating a structural competitive advantage that protects long-term value and limits future supply pressure. Located near the Expo/Western Metro Station with direct access to Downtown Los Angeles, Mid-City, Culver City, and the Westside, the property benefits from proximity to USC's 46,000+ students and sits at the center of Exposition Park's anticipated transformation as a host neighborhood for the 2028 Los Angeles Summer Olympics. As a newly constructed asset, the property may offer meaningful tax benefits through accelerated depreciation and cost segregation strategies. Prospective buyers are encouraged to consult their tax advisors regarding these opportunities. Combining a below-replacement-cost basis of $397 per square foot, a contractual 6.17% cap rate, structured annual rent growth, modern construction, and limited management obligations, 3754 S Harvard Blvd is a rare stabilized income opportunity in one of Los Angeles' most dynamic submarkets.
See more
FeaturesGeneralLiving Area 9560
Heating Natural Gas
Cooling Central Air
Appliances Dishwasher Gas Cooktop Microwave Refrigerator Washer
Zoning LAR2
Security Features Carbon Monoxide Detector(s) Security Gate Gated Community 24 Hour Security Key Card Entry Smoke Detector(s)
Year Built 2025
Levels Three Or More
Gross Income 294840
Community Features Gated
County Los Angeles
Net Operating Income 234583
New Construction true
Property Type Residential Income
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions Subject property is located in Exposition Park just west of USC.
City Los Angeles
Senior Community Y/N false
Number Of Units Total 3
MLS Area C34 - Los Angeles Southwest
Lot Size Units Square Feet
Lot Size Square Feet 6757
Standard Status Active
Year Built Source Builder
Cap Rate 6.17
See more
InteriorFlooring Wood
Total Stories 3
Air Conditioning Y/N true
Heating Y/N true
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 36
Total Baths 36
See more
ExteriorParking Features Driveway
Total Parking 5
Lot Size Area 6757
Number of Buildings 1
Building Area Total 9560
Lot Dimensions 50x135
Lot Size Acres 0.1551
See more
* Excluded FeaturesList ByLyon Stahl Investment Real Estate, Inc.Broker
Ben@TheBenLeeGroup.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $23,397
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,927,448
Percent of Sale Price 49%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 6/9/2026 | $3,800,000 | | Listed Price |