3812 13Th Street N
Arlington, VA, 22201 $ 2,090,000
Bedrooms9 Baths0.0 Monthly Estimate*
$ 12,868
for $2,090,000 with 9 bedrooms. This home was built in 1961 on a lot size of 0.26.
CASH COW! This THREE UNIT property is located just four blocks from Ballston MU Metro Station! Gross rent is a whopping $140,280! Net Operating Income (NOI) is a stout $123,812.43! All three units are 1,000sf three bedroom, two full bathroom apartments. This property is being marketed for $2,090,000, providing an excellent 5.92% cap rate. This generational investment property underwent a full, extensive capex renovation in 2021, including three kitchen renovations, six bathroom renovations, new flooring, new systems, roof and other infrastructure. Located in a residential neighborhood on a massive .25ac (11,270sf) lot that provides 9+ off-street parking spaces. Totally turnkey with long-term leases in place. Unit A (lowest level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 08/31/2026. Unit B (middle level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 01/31/2027. Unit C (upper level) - 3-bedroom 2 bathroom rented for $4,090/mo through 01/31/2027. If you're looking for a stable investment with tremendous cash flow and easy rentability, this is it! Financials available for serious inquiries. Contact Listing Agent, James P. Andors for details. Expenses (Insurance ($1,839.65), utilities ($2,931.28), taxes ($11,696.64) = $16,467.57 NOI = $123,812.43
See more
FeaturesGeneralLiving Area 3072
Sewer Public Sewer
Heating Forced Air
Cooling Ceiling Fan(s)
Possession Negotiable
Appliances Built-In Microwave Dishwasher Disposal Dryer Exhaust Fan Oven/Range - Gas Refrigerator Stainless Steel Appliances Washer Water Heater - Tankless Water Heater
Zoning R-5
Architectural Style Traditional
Construction Materials Brick
School District ARLINGTON COUNTY PUBLIC SCHOOLS
Year Built 1961
Property Subtype Triplex
Tax Year 2025
Ownership Fee Simple
Cool Fuel Electric
Gross Income 140280.00
Accessibility None
County ARLINGTON
Net Operating Income 123812.43
New Construction N
Property Type Multi-Family
Subdivision Name VIRGINIA SQUARE
Garage Y/N N
Water Access Y/N N
Other Structures Above Grade Below Grade
Status ACTIVE
Directions GPS
City ARLINGTON
Number Of Units Total 3
Lot Size Units Square Feet
Lot Size Square Feet 11270.00
Number of Units Leased 3
Tax Annual Amount 11697.0
Property Condition Excellent
Two Bedroom 0
Structure Type Detached
Price Per Sq Ft Total AG 1020.51
Rent Control Y/N N
Vacation Rental Y/N N
Lease Type Yearly
Standard Status Active
Year Built Source Assessor
Legal Subdivision DOUGLAS EST
Tax Lot 16
Total Actual Rent 140280.00
Cap Rate 5.92
See more
InteriorHeating Fuel Natural Gas
Hot Water Natural Gas
Total Stories 3
Basement (Y/N) N
Heating Y/N Y
Window Features Casement
Fireplace Y/N N
Central Air Y/N N
See more
ExteriorPool No Pool
Water Source Public
Type of Parking Parking Lot
Foundation Details Other
Water View Y/N N
Lot Size Acres 0.26
Lot Size Source Assessor
Waterfront Y/N N
Land Assessed Value 883900.00
Navigable Water Y/N N
Water Oriented Y/N N
See more
* Excluded FeaturesList ByKeller Williams RealtyBroker
james@andorsgroup.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $12,868
- Monthly Property Taxes
- $975
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Arlington, VA
Average List Price $1,494,500
Percent of Sale Price 28%
About Arlington, VA 234,847 Population
24% Since 2002
$ 114,262 Median Income
37.62 Median Age
20% Households with Children
Trends Information provided by ATTOM Data Solutions.
3533781 Elementary School
3533780 Middle School
Washington-Liberty High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 6/2/2026 | $2,090,000 | | Listed Price |