3109 S Catalina Street
Los Angeles, CA, 90007 $ 910,000
Bedrooms5 Baths4.0 Sq 1,140 Monthly Estimate*
$ 5,603
Listed by Keller Williams Hollywood Hills
for $910,000 with 5 bedrooms and 4 full baths. This 1,140 square foot home was built in 1905 on a lot size of 0.0717.
We are pleased to present the opportunity to acquire 3109 S. Catalina Street, a fully renovated 5-bedroom + 4-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the USC DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. Currently occupied by USC students, the property generates $6,500 per month in gross income. Backed by a proven operational history, parental guarantees, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully restored 1905 Craftsman single family residence, totaling approximately 1,140 rentable square feet on a 3,125 square foot lot. The property has undergone extensive renovations with modern, high-end finishes throughout, including hardwood flooring, updated countertops, stainless steel appliances, tiled showers with glass enclosures, in-unit washers and dryers, furnished bedrooms, fully updated kitchens and bathrooms, recessed lighting, and contemporary fixtures. In addition to strong in-place cash flow, the property presents a significant value-add opportunity through the construction of an ADU at the rear of the lot. With ample remaining lot area and favorable zoning for ADU development, an incoming investor has a clear path to meaningfully increase gross income, boost overall yield, and enhance long-term property value, mirroring the proven ADU model already thriving throughout the USC student housing submarket. Operating costs are minimal, as tenants are responsible for all utilities; gas, water, trash, and electricity, allowing ownership to retain a larger share of gross income as NOI. Priced at a 7% cap rate and 11.6x GRM, the property delivers both stabilized cash flow and a clear roadmap for future growth through ADU development, making it an attractive long-term hold in a supply-constrained pocket of Los Angeles.
See more
FeaturesGeneralLiving Area 1140
Appliances Refrigerator Dryer Washer
Zoning LAR2
Architectural Style Craftsman
Year Built 1905
Stories Count 2
Levels Two
Gross Income 78000
County Los Angeles
Net Operating Income 63870
New Construction false
Property Type Residential Income
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions 3109 S. Catalina Street | Los Angeles CA 90007
City Los Angeles
Senior Community Y/N false
Number Of Units Total 1
MLS Area C16 - Mid Los Angeles
Lot Size Units Square Feet
Lot Size Square Feet 3125
Standard Status Active
Occupancy Type Tenant
Cap Rate 7
See more
InteriorTotal Stories 2
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Laundry Features Inside
Total Bedrooms 5
Total Baths 4
See more
ExteriorParking Features Gated
Total Parking 5
Lot Size Area 3125
Number of Buildings 1
Building Area Total 1140
Lot Dimensions 25x125
Lot Size Acres 0.0717
See more
* Excluded FeaturesList ByKeller Williams Hollywood HillsBroker
davis@saadiangroup.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $5,603
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,887,825
Percent of Sale Price 107%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 5/15/2026 | $910,000 | | Listed Price |