1449 W 28th Street
Los Angeles, CA, 90007 $ 1,495,000
Bedrooms11 Baths4.0 Sq 3,287 Monthly Estimate*
$ 9,205
Listed by Keller Williams Hollywood Hills
for $1,495,000 with 11 bedrooms and 4 full baths. This 3,287 square foot home was built in 1903 on a lot size of 0.1551.
We are pleased to present the opportunity to acquire 1449 W. 28th Street, a fully renovated 11-bedroom + 7-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the USC DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. Currently occupied by USC students, the property generates slightly above $11,000 per month in gross income. Backed by a proven operational history, parental guarantees, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully upgraded 1903 Craftsman single family residence with 7-bedrooms + 4-bathrooms, paired with a newer detached ADU built in 2019, featuring 4-bedrooms + 3-bathrooms. Together, the structures total approximately 3,287 rentable square feet on a 6,754 square foot lot. Both structures have undergone extensive renovations with modern, high-end finishes throughout, including hardwood flooring, updated countertops, stainless steel appliances, tiled showers with glass enclosures, in-unit washers and dryers, furnished bedrooms, fully updated kitchens and bathrooms, recessed lighting, and contemporary fixtures. Operationally, the asset is exceptionally efficient. Tenants are responsible for all utilities, including gas, water, trash, and electricity, helping minimize landlord expenses and maximize net operating income. Priced at a 7% cap rate and 11x GRM, the property combines immediate cash flow, low-maintenance ownership, and long-term upside in one of LA's most consistently performing rental markets.
See more
FeaturesGeneralLiving Area 3287
Appliances Dishwasher Refrigerator Dryer Washer
Zoning LAR2
Architectural Style Craftsman
Year Built 1903
Stories Count 2
Levels Two
Gross Income 132456
County Los Angeles
Net Operating Income 104636
New Construction false
Property Type Residential Income
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions 1447 - 1449 W. 28th Street | Los Angeles CA 90007
City Los Angeles
Senior Community Y/N false
Number Of Units Total 2
MLS Area C16 - Mid Los Angeles
Lot Size Units Square Feet
Lot Size Square Feet 6756
Standard Status Active
Occupancy Type Tenant
Cap Rate 7
See more
InteriorTotal Stories 2
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Laundry Features Inside
Total Bedrooms 11
Total Baths 7
See more
ExteriorParking Features Driveway
Total Parking 5
Lot Size Area 6756
Number of Buildings 2
Building Area Total 3287
Lot Dimensions 50x135
Lot Size Acres 0.1551
See more
* Excluded FeaturesList ByKeller Williams Hollywood HillsBroker
davis@saadiangroup.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $9,205
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,887,825
Percent of Sale Price 26%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 5/15/2026 | $1,495,000 | | Listed Price |