431 W 78th
Los Angeles, CA, 90003 $ 849,000
Baths1.0 Sq 2,415 Monthly Estimate*
$ 5,227
Studio for $849,000 with 1 full bath. This 2,415 square foot home was built in 1923 on a lot size of 0.141.
Three units on a gated large corner lot. One vacant and move-in ready. Two occupied and generating $4,307.79 per month. This is the kind of property that works for almost any buyer. The front unit is a fully remodeled 3 bed / 2 bath spanning 1,248 sq ft with hardwood floors, quartz countertops, stainless steel appliances, upgraded windows, and remodeled bathrooms throughout. It is currently vacant and will be delivered vacant at close of escrow, giving a new owner the option to occupy the front home while the two rear units offset the mortgage, or lease it at market rate projected at $3,200 per month. All three units are fully detached, each with their own private entrance, offering tenants a level of privacy that is uncommon at this price point. The two rear units are both occupied on month to month tenancies. The middle unit is a 2 bed / 1 bath generating $2157.79 per month and the ADU, a fully permitted 2 bed / 1 bath constructed in 2021, is generating $2,150 per month. Combined in place income on the two rear units is $4,307.79 per month. Tenants pay all utilities with the exception of water. At full occupancy the property projects $8,200 per month across 2,415 sq ft of total building area. The property is LAR3 zoned, well maintained, and positioned minutes from Downtown LA, USC, and major freeways. Whether you are an owner occupant, a seasoned investor, or a 1031 exchange buyer, the in place income, the vacant front unit, and the underlying zoning make this one of the more compelling three unit opportunities available in South Los Angeles today.
See more
FeaturesGeneralSewer Public Sewer
Heating Wall Furnace
Zoning LAR3
Garage Spaces 0
Pool Features None
Year Built 1923
Property Subtype Triplex
Gross Income 98400
Community Features Urban
County Los Angeles
Net Operating Income 68115
Operating Expense 30285
Insurance Expense 2500
New Construction false
Property Type Residential Income
Contingency none
MaintenanceExpense 8810
Garage Y/N false
Special Listing Conditions Standard
Status Active
Directions Figueroa & 78Th Street
City Los Angeles
Entry Location front
Senior Community Y/N false
Number Of Units Total 3
MLS Area C23 - Metropolitan
Lot Size Units Square Feet
Lot Size Square Feet 6141
Number of Units Leased 2
Listing Terms Cash Cash to New Loan Conventional 1031 Exchange FHA VA Loan
Property Attached Y/N false
Land Lease Y/N false
Electric Expense 0
Fuel Expense 0
Trash Expense 600
Water Sewer Expense 3600
Additional Parcels Y/N false
Rent Control Y/N true
Building Area Units Square Feet
Standard Status Active
Year Built Source Assessor
Tax Lot 83
Property Sub Type Additional Triplex
Taxes 10625
See more
InteriorTotal Stories 1
Common Walls No Common Walls
Heating Y/N true
Laundry Features In Kitchen
Entry Level 1
See more
ExteriorLot Features 2-5 Units/Acre Corner Lot
Water Source Public
Total Parking 0
Lot Size Area 6141
Number of Buildings 3
Building Area Total 2415
Lot Size Acres 0.141
Private Pool false
Lot Size Source Assessor
Number of Separate Water Meters 1
Number of Separate Gas Meters 2
Number of Separate Electric Meters 2
See more
* Excluded FeaturesList Byswoldeyesus@gmail.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $5,227
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,894,471
Percent of Sale Price 123%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 4/22/2026 | $849,000 | | Listed Price |