307 South Depot Street
Rogersville, TN, 37857 $ 799,900
Bedrooms-- Baths-- Sq 22,900 Monthly Estimate*
$ 5,525
for $799,900. This 22,900 square foot building was built in 1947 on a lot size of 1.38.
NEW LONG-TERM TENANT IN PLACE - - This exceptional commercial investment opportunity offers approximately 22,900 square feet of versatile multi-tenant space with established tenants, long-term leases, strong current income, and significant upside potential. The property currently has approximately $9,400 per month in contractual third-party rent, with a stable and diversified tenant base providing multiple income streams. The seller plans to lease back approximately 4,000 square feet occupied by GVM Childcare & Preschool following closing, with lease terms to be negotiated. Approximately 6,000 square feet remains available for lease, providing additional income and value-add potential. The property benefits from a favorable operating structure, with many tenant-specific expenses, including electricity, trash service, and grounds maintenance, paid directly by tenants. Multiple HVAC/heat-pump units have recently been replaced, and significant roof and plumbing repairs have also been completed. Also included is adjacent parcel 100L H 021.00, approximately 0.55 acre with frontage on S. Rogers St., offering potential for additional parking or future development subject to applicable zoning and approvals. With established income, tenant stability, a planned seller leaseback, contractual rent growth, and remaining lease-up opportunity, this property offers an attractive combination of immediate cash flow and additional upside potential. Current financials and rent roll are available to qualified buyers upon request. Current financial summary for the property: Current contractual rent: $112,800/year Current estimated NOI: $85,651/year Current cap rate at $799,900: 10.7% Upon the sale of the property, the current owner intends to lease back a portion of the building at a monthly rental rate of $2,000. With the additional lease income, the property's projected Net Operating Income (NOI) will increase to approximately $109,651, resulting in an estimated capitalization rate of 13.7%. The term of the leaseback will be negotiable between the buyer and seller. The lease is also expected to include scheduled rental increases, providing the purchaser with additional income growth over the term of the lease.
See more
FeaturesGeneralSewer Public Sewer
Heating Central Heat Pump
Cooling Central Air Heat Pump
Utilities Electricity Connected Sewer Connected Water Connected
Roof Rubber
Development Status See Remarks
Zoning HB-3
Construction Materials Block
Year Built 1947
Electric Phase 3 See Remarks
Business Type Church Professional Service Professional/Office
County Hawkins
New Construction false
Property Type Commercial Sale
HOA false
Subdivision Name Not In Subdivision
Status Active
Directions From Highway 11W turn onto N Hasson St. go 0.4 miles and turn left on W Main St.. Go 350 ft. to building
City Rogersville
MLS Area 416 - Surgoinsvl/Rogersvl/W Hawkins
Lot Size Units Acres
Lot Size Square Feet 60112.8
Current Financing None
Property Condition Above Average Average
MLS Area Minor 416 - Surgoinsvl/Rogersvl/W Hawkins
Standard Status Active
Conventional true
See more
InteriorAir Conditioning Y/N true
Heating Y/N true
Total Baths 0
See more
ExteriorWater Source Public
Total Parking 25
Lot Size Area 1.38
Building Area Total 22900
Lot Dimensions 179 x 202
Lot Size Acres 1.38
Road Frontage Type City Street
Other Equipment Garage Bay(s)
See more
* Excluded FeaturesList ByTci Group - Jerry Petzoldt Agency, LlcBroker
edmahaffey@tcigroup.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $5,525
- Monthly Property Taxes
- $682
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyCommerical listings in Rogersville, TN
Average List Price $682,275
Percent of Sale Price 15%
About Rogersville, TN 4,473 Population
1% Since 2002
$ 29,670 Median Income
41.91 Median Age
25% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 7/31/2026 | $799,900 | -11.12% | Price Down |
| 4/20/2026 | $900,000 | -25.00% | Price Down |
| 4/20/2026 | $1,200,000 | | Listed Price |