6813 Willowbrook Drive 9
Fayetteville, NC, 28314 $ 64,999
Bedrooms2 Baths2.0 Sq 1,126 Monthly Estimate*
$ 400
for $64,999 with 2 bedrooms and 2 full baths. This 1,126 square foot condo was built in 1989.
This 3rd-floor end-unit condo is a high-yield, low-entry investment opportunity priced at just $64,999. With a market rent of $1,050/month ($12,600 annually), this asset delivers an estimated gross yield of ~19.4%—well above typical market returns. With conservative operating assumptions (taxes, insurance, HOA, and maintenance), investors can expect strong cash flow potential and an estimated cap rate in the 10–12% range, depending on expense structure. The property is currently positioned for immediate income through mid-November, minimizing vacancy risk and offering a seamless transition for a new owner. Inside, the unit features vaulted cathedral ceilings in both the living room and primary bedroom, enhancing perceived value and tenant demand. A fireplace, breakfast bar, and dedicated dining space create a functional, attractive layout. The split-bedroom floor plan increases rental flexibility, ideal for roommates or maximizing occupancy. Durable finishes; including laminate, carpet, and vinyl flooring—help keep maintenance costs low, while the owner’s suite offers a garden tub and separate shower, adding to long-term tenant appeal and retention. At this price point, with a strong rent-to-price ratio (~1.6%) and proven rental performance, this condo is a turnkey investment with immediate cash flow and long-term upside—ideal for investors seeking solid returns without heavy renovation or capital expenditure. All financial figures, including rent estimates, yield, and cap rate projections, are based on current market data and typical expense assumptions. Actual performance may vary depending on ownership structure, financing, management, and operating costs. Buyers are encouraged to conduct their own due diligence and verify all information independently.
See more
List Bymarcopelaezoffice@gmail.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $400
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyCondo listings in Fayetteville, NC
Average List Price $172,456
Percent of Sale Price 165%
About Fayetteville, NC 200,037 Population
0% Since 2002
$ 44,267 Median Income
33.4 Median Age
30% Households with Children
Trends Information provided by ATTOM Data Solutions.
0 Elementary School
0 Middle School
Westover Senior High High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 4/17/2026 | $64,999 | | Listed Price |