522 - 532 Idaho Avenue
Santa Monica, CA, 90403 $ 2,700,000
Bedrooms6 Baths1.0 Sq 3,360 Monthly Estimate*
$ 16,624
Listed by CB Richard Ellis, Inc.
for $2,700,000 with 6 bedrooms and 1 full bath. This 3,360 square foot home was built in 1922 on a lot size of 0.1718.
PRIVATE PROPERTY. TOURS BY APPOINTMENT ONLY. DO NOT DISTURB TENANTS. 522-532 Idaho Avenue is a boutique six unit multifamily investment opportunity located in Santa Monica's coveted Wilshire-Montana neighborhood. Situated just one block south of Montana Avenue and six blocks from Palisades Park and Santa Monica Beach, the property combines premier walkability with low operational complexity, making it ideal for private buyers seeking an A+ location, reliable yield, upside, and minimal management intensity. Offered at $2,700,000, the asset reflects a 4.83% CAP through easy to execute self-management. Even if off-site management is utilized, the property continues to offer an attractive 4.48% CAP with plenty of upside. Current rents are approximately 22% below market, supporting a projected 6% CAP on proforma rents if self-managed. The projected market GRM of 11.89, compared to the scheduled GRM of 14.01, further highlights the embedded income growth opportunity. Built in 1922, the property features six (6) one-bedroom, one-bathroom railroad-style bungalow units totaling approximately 3,360 SF on a 7,480 SF corner lot. Zoned SMR2, the site benefits from legal nonconforming density and will be delivered with two units vacant, allowing for immediate repositioning. Recent upgrades at two of the property's units include modernized kitchens and bathrooms, new flooring, in unit washer/dryers, and custom closets. Further property improvements include new landscaping, fencing, irrigation, and fresh paint, reducing near term capital needs. With walkable access to Montana Avenue, Downtown Santa Monica, Santa Monica Beach and Pier, and convenient connectivity to PCH and the I10, 522-532 Idaho Avenue represents a rare opportunity to acquire a higher yielding, low maintenance multifamily asset in one of Santa Monica's most desirable residential enclaves.
See more
FeaturesGeneralLiving Area 3360
Heating WallFurnace
Cooling None
Possession CloseOfEscrow
Appliances Dishwasher Disposal Refrigerator Dryer Washer
Zoning SMR2*
Architectural Style Bungalow
Year Built 1922
Tenant Pays Electricity Gas
Stories Count 1
Levels One
Gross Income 195216
County Los Angeles
Net Operating Income 132008
New Construction false
Property Type ResidentialIncome
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions https://maps.app.goo.gl/rSWv1FUknsih7Ezq6
City Santa Monica
Disclosures RentControl
Entry Location Ground Level w/steps
Senior Community Y/N false
High School District Santa Monica-Malibu Unified
Number Of Units Total 6
MLS Area C14 - Santa Monica
Lot Size Units SquareFeet
Lot Size Square Feet 7482
Property Attached Y/N true
Rent Control Y/N true
Virtual Tour https://cbre.box.com/s/hbrakqofdhng00qj6k4gt95qpllr2f98
Standard Status Active
Year Built Source Assessor
Cap Rate 4.83
See more
InteriorTotal Stories 1
Common Walls OneCommonWall
Air Conditioning Y/N false
Heating Y/N true
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 6
Total Baths 6
See more
ExteriorParking Features None
Total Parking 0
Lot Size Area 7482
Number of Buildings 3
Building Area Total 3360
Lot Size Acres 0.1718
Lot Size Source Assessor
See more
* Excluded FeaturesList ByCb Richard Ellis, Inc.Broker
James.Keady@cbre.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $16,624
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbySingle family listings in Santa Monica, CA
Average List Price $6,797,058
Percent of Sale Price 152%
About Santa Monica, CA 92,541 Population
10% Since 2002
$ 89,894 Median Income
42.46 Median Age
16% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 11/20/2025 | $2,700,000 | | Listed Price |