3614 3Rd Street
Brooklyn, MD, 21225 $ 135,000
Bedrooms5 Baths3.0 Sq 2,282 Monthly Estimate*
$ 932
for $135,000 with 5 bedrooms and 3 full baths. This 2,282 square foot townhouse was built in 1923 on a lot size of 0.02.
INVESTORS, RUN THESE NUMBERS! 5 BR / 3 FULL BA with HARDWOODS for $135,000, sold AS-IS in Brooklyn (21225). THE RENT: Comparable 5BR rentals on and near 3rd St are asking $2,600 to $3,100/mo. A same-block 5BR/3BA has marketed at $2,900/mo and a 5BR/4BA on 4th St at $3,100/mo. THE RETURN (estimates): At $2,800/mo = $33,600 gross per year. That is a 4.0 GRM and 2.07% rent-to-price. After 5% vacancy, est. taxes ($2,600), insurance, maintenance, management and capex reserves, est. NOI is about $20,600 = approx 15.3% cap rate on the $135K price. Conservative case at $2,600/mo = approx 14.0%. At $3,100/mo = approx 17.3%. ALL-IN: Add a $40K rehab and your basis is $175K at an est. 11.8% cap. A $60K rehab puts you at $195K and an est. 10.6% cap. UPSIDE: By-the-room rentals on this block have marketed at $875 per room all-in. Five rooms would gross about $4,375/mo (buyer to verify zoning, occupancy limits and rental licensing). EXIT: Recent 3rd St sales have ranged from $167K to $215K, so there is room to build equity for BRRRR or flip buyers once the work is done. THE DEAL: Hardwoods are already in place. 3 full baths mean fewer tenant conflicts and a wider tenant pool. Sold strictly AS-IS, no repairs and no warranties. Cash or renovation financing recommended. All figures are estimates, not guarantees. Buyer to verify rents, taxes, zoning, condition and all information.
See more
FeaturesGeneralLiving Area 2282
Sewer Public Sewer
Heating Forced Air
Cooling Central A/C Ceiling Fan(s) Window Unit(s)
Possession Immediate
Zoning R-6
Architectural Style Victorian
Construction Materials Combination
School District BALTIMORE CITY PUBLIC SCHOOLS
Year Built 1923
Levels 3
Tax Year 2026
Ownership Fee Simple
Cool Fuel Electric
Municipality Baltimore City
Section 06
Accessibility None
County BALTIMORE CITY
New Construction N
Property Type Residential
HOA N
Subdivision Name BROOKLYN
Garage Y/N N
Water Access Y/N N
Other Structures Above Grade Below Grade
Full Baths 3
Status ACTIVE
Directions GPS
City BROOKLYN
Senior Community Y/N N
Lot Size Units Square Feet
Lot Size Square Feet 871.20
Tax Annual Amount 2950.0
Property Condition Major Rehab Needed
Structure Type Twin/Semi-Detached
Condo/Coop Association fee Y/N N
Bathrooms Full Main Level 1
Bathrooms Count Main Level 1.00
Price Per Sq Ft Total AG 82.72
Acceptable Financing Cash Conventional FHA 203(b)
Vacation Rental Y/N N
Standard Status Active
Year Built Source Assessor
Legal Subdivision Ward 25
Tax Lot 019
See more
InteriorInterior Amenities Bathroom - Soaking Tub Carpet Ceiling Fan(s) Combination Kitchen/Dining Entry Level Bedroom Family Room Off Kitchen Wood Floors
Heating Fuel Electric Oil
Basement Connecting Stairway Partially Finished Rear Entrance
Flooring Carpet Luxury Vinyl Plank Hardwood
Hot Water Electric
Basement (Y/N) Y
Heating Y/N Y
Fireplace Y/N N
Above Grade Finished Area 1632
Half Baths 0
Central Air Y/N Y
Total Bedrooms 5
Below Grade Finished Area 650
Room Type Living Room Kitchen Laundry Bonus Room
Main Level Bedrooms 1
Below Grade Finished Area Unit Type Square Feet
Above Grade Finished Area Source Assessor
Above Grade Finished Area Unit Type Square Feet
Total Baths 3
See more
ExteriorPool No Pool
Water Source Public
Type of Parking On Street
Foundation Details Block Brick/Mortar Slab
Water View Y/N N
Lot Size Acres 0.02
Lot Size Source Estimated
Waterfront Y/N N
Land Assessed Value 30000.00
Navigable Water Y/N N
Water Oriented Y/N N
See more
* Excluded FeaturesList ByLong & Foster Real Estate, Inc.Broker
Affordability Calculator
- Monthly Principal & Interest
- $932
- Monthly Property Taxes
- $246
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 7.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyTownhouse listings in Brooklyn, MD
Average List Price $141,985
Percent of Sale Price 5%
About Brooklyn, MD 33,709 Population
8% Since 2002
$ 34,807 Median Income
31.77 Median Age
42% Households with Children
Trends Information provided by ATTOM Data Solutions.
3533253 Elementary School
3533153 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 11/10/2026 | $135,000 | | Listed Price |