416 2Nd St
Union City, NJ, 07087 $ 1,800,000
Bedrooms9 Baths6.1 Monthly Estimate*
$ 11,365
for $1,800,000 with 9 bedrooms and 6 full baths, 1 half bath.
416 2nd Street, Union City. Three furnished residences. Nine bedrooms. Six full baths. Private terraces. Parking. And projected gross income of approximately $187,200 per year. Welcome to 416 2nd Streetâan investment opportunity built for todayâs rental market. Built in 2008 and located alongside Washington Park, this substantial three-family offers three fully furnished 3-bedroom, 2-bath residences, each with central air, in-unit washer/dryer and a private terrace. The setup creates multiple rental strategies, including traditional leasing, corporate housing, relocation, insurance-displacement stays and extended work assignments. The numbers make the opportunity especially compelling. Current asking rents are $6,300 for Unit 1, $4,800 for Unit 2 and $4,150 for Unit 3, totaling $183,000 in projected annual residential income. Add approximately $350/month in potential parking income, and projected gross income reaches approximately $187,200 annually. With 2025 property taxes of approximately $21,915, estimated insurance of $3,300 and water/sewer of approximately $2,400 annually, a preliminary pro forma incorporating 5% vacancy and 5% repairs/reserves produces an estimated $140,865 NOI and approximately 7.83% projected cap rate at a $1,799,000 offering price, before landlord-paid utilities, management and other applicable expenses. Buyers should perform their own due diligence. Parking options provide additional convenience and potential income, while Washington Park, Hoboken, Light Rail, shopping, dining and transportation toward Jersey City and Manhattan help support a broad tenant pool. Newer construction. Three large furnished residences. Multiple rental strategies. $187,200 in projected gross annual income. Parking. In-unit laundry. Central air. Private outdoor space. For the investor looking for income, flexibility and a difficult-to-replicate Hudson County asset, 416 2nd Street deserves serious attention.
See more
FeaturesInteriorBasement Finished Full
Half Baths 1
Total Full Baths 6
Heating/Cooling A/C Central Hot Air Gas
See more
GeneralBathrooms 7
County Hudson
Class 3-4 FAMILY
Type 3 Family
Block 8
Tax Year 2025
Status ACTIVE
Subdivision NJ
Sale/Rent For Sale
Status Detail 0
Primary City Union City
City Union City
Taxes 21915
DOM 3
Postal Code 07087
See more
ExteriorExterior Finish Brick
Lot Dimensions 20x100
Parking available 3+ Cars Attached Garage Other-See Remarks
Building Style Contemporary
Lot 30
See more
* Excluded FeaturesList ByProminent Properties Sotheby's International RealtyBroker
Affordability Calculator
- Monthly Principal & Interest
- $11,365
- Monthly Property Taxes
- $1,826
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.49% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Union City, NJ
Average List Price $1,014,810
Percent of Sale Price 44%
About Union City, NJ 68,482 Population
3% Since 2002
$ 45,122 Median Income
36.95 Median Age
33% Households with Children
Trends Information provided by ATTOM Data Solutions.
562271 Elementary School
562272 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 8/31/2026 | $1,800,000 | | Listed Price |