1189 State Route 52
Fallsburg, NY, 12759 $ 1,100,000
Bedrooms-- Baths-- Sq 4,500 Monthly Estimate*
$ 6,773
for $1,100,000. This 4,500 square foot building was built in 1940.
Commercial Investment Opportunity that presents a high performing, income producing multi-structure asset with strong in place cash flow and multiple avenues for value creation, consisting of three separate buildings totaling approximately 4,500 square feet across seven residential units plus a 1,000 square foot garage, all situated on approximately 0.98 acres with an additional separate 0.51 acre parcel offering potential for future development, making this a rare opportunity that combines immediate income with long term upside. The property currently generates $117,500 annually, or approximately $9,791 per month, with estimated operating expenses of $30,000 per year resulting in a net operating income of approximately $87,500 before vacancy and approximately $81,625 with a conservative 5 percent vacancy factor, supporting a cap rate in the 7.4 percent to 7.95 percent range with further upside available through rent optimization and expansion. Income is diversified across all three structures, with Building 1 producing $51,000 annually including a projected $18,000 from the garage, Building 2 generating $30,800 annually, and Building 3 contributing $35,700 annually, creating multiple stabilized income streams within a single acquisition. A significant value add opportunity exists in the rear structure where the second floor includes approximately 1,500 square feet of unfinished space with lake views of Loch Sheldrake, providing a blank slate for additional units or premium rental space that can materially increase overall income and property value. The property is serviced by town water and septic and features oil heat, gas stoves, and electric included in rents, while recent improvements including plumbing upgrades, heating updates, electrical work, driveway blacktop, and tree removal help reduce near term capital expenditure concerns. Positioned in a growing rental market with strong demand drivers, this asset offers investors a unique combination of stabilized cash flow, expansion potential, additional land value, and long term appreciation, making it an ideal acquisition for those seeking both immediate returns and scalable upside in a single property.
See more
FeaturesGeneralSewer Public Sewer
Heating Baseboard
Cooling None
Utilities Cable Connected Electricity Available
Construction Materials Frame
Year Built 1940
View Lake
Property Subtype Multi Family
Tax Year 2025
Parcel Number 482889: 17.-1-36
County Sullivan County
Property Type Commercial Sale
Directions Follow Google
High School Fallsburg Junior-Senior High School
City Fallsburg
High School District Fallsburg
Number Of Units Total 8
Elementary School Benjamin Cosor Elementary School
Property Attached Y/N N
Tax Annual Amount 18763
Middle/Junior High School Fallsburg Junior-Senior High School
Building Area Units Square Feet
Standard Status Active
Middle/Junior School District Fallsburg
Elementary School District Fallsburg
See more
ExteriorParking Features Attached Attached
Water Source Public
Total Parking 2
Parking Spaces 2
Building Area Total 4500
Waterfront Y/N N
Road Frontage Type County Road
See more
* Excluded FeaturesList ByMarie MascariListing Agent
mmascari@stevensre.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $6,773
- Monthly Property Taxes
- $1,564
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyCommerical listings in Fallsburg, NY
Average List Price $1,085,800
Percent of Sale Price 1%
About Fallsburg, NY 13,545 Population
11% Since 2002
$ 47,277 Median Income
38.37 Median Age
28% Households with Children
Trends Information provided by ATTOM Data Solutions.
4100550 Elementary School
4098951 Middle School
Fallsburg Junior-Senior High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 4/13/2026 | $1,100,000 | | Listed Price |