1120 W Edgeware Road
Los Angeles, CA, 90026 $ 1,499,000
Bedrooms6 Baths2.0 Sq 2,636 Monthly Estimate*
$ 9,230
Listed by Sotheby's International Realty
for $1,499,000 with 6 bedrooms and 2 full baths. This 2,636 square foot home was built in 1925 on a lot size of 0.1055.
Built in 1925 and situated in the heart of Angelino Heights, one of Los Angeles' most storied and protected Historic Preservation Overlay Zones, this triplex delivers the rare combination of historic character and investment performance that serious buyers spend years chasing. Three spacious 2-bedroom, 1-bathroom units all with hardwood floors, French doors, original built-ins, in-unit laundry, private outdoor spaces, and west-facing views of the hills. The 1920s bones have been preserved where they matter most and updated where they count: newer roof, windows, electrical upgrades, and refreshed appliances. The numbers are compelling. At a $1,500,000 purchase price, the property could generate $148,800 GOI with a cap rate of 7.48%, based on property tax and insurance expenses only. Two leased units are currently below market at $3,700 and $3,400 per month, with upside potential as leases turn. The top unit (delivered vacant) has an estimated $4,200 rent per month for a combined monthly income of $11,300 creating immediate cash flow, with additional NOI growth built in as rents are brought to market. For the owner-user, the value proposition is equally strong: live in the top unit and let the bottom two service the debt, with built-in equity from day one. Steps from Echo Park Lake and minutes from Sunset Boulevard, Angelino Heights HPOZ status ensures the neighborhood's character is protected for the long term. Full inspection reports and disclosures available with a counter offer. Property appraised at $1,625,000. A buyer completed every inspection and report, then had to cancel at no fault of the property. You inherit all the due diligence, none of the uncertainty, and a seller ready to move. Easy to show with 24-hour notice.
See more
FeaturesGeneralLiving Area 2636
Heating Wall Furnace
Appliances Dishwasher Microwave Refrigerator Dryer Washer
Zoning LARD2
Architectural Style Victorian
Year Built 1925
Tenant Pays Electricity Gas
View City Lights Hills
Levels Multi/Split
Gross Income 148800
County Los Angeles
Net Operating Income 0
New Construction false
Property Type Residential Income
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions Between Sunset Blvd and Bellevue.
City Los Angeles
Senior Community Y/N false
Number Of Units Total 3
MLS Area C21 - Silver Lake - Echo Park
Lot Size Units Square Feet
Lot Size Square Feet 4597
Virtual Tour https://youtu.be/H1DbC0rBOaM
Standard Status Active
Cap Rate 6.8
See more
InteriorFlooring Wood
Total Stories 3
Heating Y/N true
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 6
Total Baths 3
See more
ExteriorParking Features On Street
Total Parking 0
Lot Size Area 4597
Number of Buildings 1
Building Area Total 2636
Lot Size Acres 0.1055
Lot Size Source Assessor
See more
* Excluded FeaturesList BySotheby's International RealtyBroker
emily.johnson@sothebys.realtyEmail
Affordability Calculator
- Monthly Principal & Interest
- $9,230
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,898,669
Percent of Sale Price 27%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 4/2/2026 | $1,499,000 | | Listed Price |