3404-3585 Frylee Court
Kingsport, TN, 37664 $ 13,400,000
Baths0.0 Sq 4,454 Monthly Estimate*
$ 83,599
Studio for $13,400,000. This 4,454 square foot home was built in 2023 on a lot size of 8.56.
*40 UNIT- NEWER CONSTRUCTION, SINGLE FAMILY DETACHED RENTAL HOME COMMUNITY FOR SALE! * The Settlement at Frylee Court represents a rare opportunity to acquire a fully stabilized, newly constructed single-family rental (SFR) community in the heart of Kingsport, Tennessee. Completed between 2023 and 2024, this high-quality portfolio consists of 40 SINGLE FAMILY-DETACHED homes averaging 1,520 square feet across three distinct floorplans. Designed for modern living, each residence features energy-efficient construction, contemporary finishes, and thoughtfully designed open layouts. The homes were developed with long-term durability and minimal maintenance in mind, resulting in operational efficiency and predictable performance for ownership. Currently maintaining 97.5%-100% occupancy with average monthly rents of $2,221, the community is fully stabilized and performing exceptionally well within the local rental market. Each home is platted on its own lot, providing investors with the flexibility to hold the portfolio for long-term cash flow or pursue a phased exit strategy through individual home sales. Investment Highlights •New Construction (2023-2024): Modern, energy-efficient homes designed to minimize maintenance and maximize tenant satisfaction. •Stabilized Performance: Consistent occupancy near 100% and a proven rent roll delivering a $814, 802 NOI and 6.08% cap rate. •Attractive Rent Growth: Projected annual rent increases of 5%, driven by strong demand for quality rental housing in Kingsport. •Luxury Appeal: Upscale design features including stainless steel appliances, premium flooring, spacious kitchens, and open-concept living spaces. •Prime Location: Centrally located in Kingsport City Limits, offering convenient access to major employers, shopping, dining, and top-rated schools. •Diversified Floorplans: Three different home layouts catering to a range of lifestyles, from young professionals to families and retirees. •Flexible Exit Strategy: Homes are individually platted, allowing for individual sales or bulk disposition to maximize investment return. •Strong Market Fundamentals: Kingsport's steady population growth, affordability, and employment stability support long-term investor confidence. Situated in the rapidly growing Tri-Cities region of Northeast Tennessee, Kingsport has emerged as a strong-performing rental market, driven by steady population growth, economic expansion, and limited supply of new single-family homes. The area benefits from proximity to major regional employers in healthcare, manufacturing, education, and logistics, including Eastman Chemical, Ballad Health, and the Kingsport City School District. The community's central location ensures short commute times to major employment hubs, while the surrounding infrastructure and established neighborhood appeal makeS Frylee Court an ideal choice for stable, long-term tenancy. As one of the only single-family rental home communities in the Tri-Cities Region, Frylee Court is positioned to outperform in occupancy and rent growth while maintaining operational stability. With its flexible ownership structure, strategic location, and enduring demand for high-quality housing, this community stands out as a premier investment opportunity in East Tennessee.
See more
FeaturesInteriorInterior Amenities Entrance Foyer Granite Counters Kitchen/Dining Combo Open Floorplan Pantry Walk-In Closet(s)
Flooring Luxury Vinyl
Air Conditioning Y/N Y
Heating Y/N Y
Laundry Features Electric Dryer Hookup Washer Hookup
Total Baths 0
See more
GeneralSewer Public Sewer
Heating Heat Pump
Cooling Ceiling Fan(s) Heat Pump
Utilities Electricity Connected Sewer Connected Water Connected Underground Utilities Cable Connected
Roof Shingle
Appliances Dishwasher Disposal Electric Range Microwave Refrigerator
Zoning Residential
Garage Spaces 2.0
Patio/Porch Features Covered Front Porch Rear Patio
Architectural Style Ranch Traditional
Security Features Carbon Monoxide Detector(s) Smoke Detector(s)
Construction Materials Brick Vinyl Siding
Year Built 2023
Topography Cleared
Property Subtype Multi Family
Gross Income 1075020.0
Community Features Sidewalks Street Lights Curbs
County Sullivan
Net Operating Income 814802.0
Operating Expense 260218.0
New Construction N
Property Type Multi Family
Association Amenities Landscaping
HOA N
Attached Garage Y
Subdivision Name The Settlement at Frylee Court
Garage Y/N N
Status Active
Directions From Ft. Henry Mall take Memorial Blvd to Conway Dr. Turn Right on Conway and follow to the top at the intersection of Hillrise Dr. On the Right you will see The Settlement at Frylee Ct.
High School Dobyns Bennett
City Kingsport
Lot Size Units Acres
Lot Size Square Feet 372873.6
Carport Y/N N
Elementary School Jefferson
Land Lease Y/N N
Home Warranty Y/N N
Middle/Junior High School Robinson
Property Condition Above Average
Lease Renewal Y/N N
Additional Parcels Y/N N
Lease Considered Y/N N
Rent Control Y/N N
Structure Type House
Standard Status Active
Conventional True
Vinyl Siding True
Cash True
See more
ExteriorParking Features Driveway Attached Concrete Garage Door Opener
Water Source Public
Lot Size Area 8.56
Foundation Details Slab
Number of Buildings 40
Spa N
Building Area Total 4454.0
Lot Dimensions 0
Lot Size Acres 8.56
Crops Included Y/N N
Horse Y/N N
Irrigation Water Rights Y/N N
See more
* Excluded FeaturesList ByMeghan MastersListing Agent
Property Executives Johnson CityBroker
memasters04@yahoo.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $83,599
- Monthly Property Taxes
- $8,773
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbySingle family listings in Kingsport, TN
Average List Price $387,297
Percent of Sale Price 97%
About Kingsport, TN 53,958 Population
4% Since 2002
$ 39,133 Median Income
44.24 Median Age
23% Households with Children
Trends Information provided by ATTOM Data Solutions.
857600 Elementary School
857011 Middle School
Dobyns Bennett High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 11/3/2025 | $13,400,000 | | Listed Price |