No photo
25628 Rolling Hills Way Torrance, CA $ 1,735,000
25628 Rolling Hills Way
$ 1,735,000
Share Save

25628 Rolling Hills Way

Torrance, CA, 90505
$ 1,735,000
Baths2.1 Sq 3,191

Monthly Estimate*

$ 10,824

Listed by Vista Sotheby’s International Realty
View a Virtual Tour
Studio

Multi-Family Home for sale in Torrance, CA

for $1,735,000 with 2 full baths, 1 half bath. This 3,191 square foot home was built in 2022 on a lot size of 0.1376.

The Grand Finale of a Coveted Trio of Properties. Two have sold, one left with this last opportunity. Built in 2022, this is a 3 bed/2.5 bath Single Family Home (25628 Rolling Hills Way) with an attached 2 bed/2.5 bath ADU (25630 Rolling Hills Way). Property is currently operating like an income-producing duplex, with both units tenant-occupied on month-to-month leases. The main house is currently renting for $5,000/month (proforma $5,500/month) and the ADU for $3,750/month (proforma $4,100/month). Current gross scheduled income is $105,000 (4.75 CAP), which rises to $115,200 (5.34 proforma CAP) if proforma rent increases were implemented. Low operating expenses of $22,578, including new taxes. Low expenses, strong income, and tenant stability: a compelling turnkey investment opportunity.

See more

Multi-Family Active

Price

$ 1,735,000

Bedrooms

Studio

Full Bath

2

Half Bath

1

Property Type

Multi-Family

Taxes

$ 0

Style

Lot Size

0.1376

Year Built

2022

Town/City

Torrance

County/Region

Los Angeles

MLS | Web ID

SB25198967

Days on Market

109

Features
General
Sewer Public Sewer
Heating Central
Cooling Central Air
Utilities Cable Available Electricity Available Sewer Available Water Available
Roof Shingle
Appliances 6 Burner Stove Dishwasher Disposal Microwave Refrigerator Water Heater Dryer Washer
Zoning TOAR-L
HOA Fee 0
Garage Spaces 2
Architectural Style Contemporary
Pool Features None
Security Features Carbon Monoxide Detector(s) Fire Detection System Smoke Detector(s)
Construction Materials Stucco
Year Built 2022
Tenant Pays All Utilities
View Neighborhood
Stories Count 2
Levels Two
Property Subtype Single Family Residence
Gross Income 115200
Community Features Sidewalks
County Los Angeles
Net Operating Income 92623
Operating Expense 22578
Insurance Expense 2000
New Construction 0
Property Type Residential Income
HOA 0
Garage Y/N 1
Special Listing Conditions Standard
Status Active
Directions On Rolling Hills Way South of Hwy 1
City Torrance
Disclosures Covenants/Restrictions Disclosure
Entry Location ground
Senior Community Y/N 0
Open Parking Spaces 3
Number Of Units Total 2
MLS Area 125 - Walteria
Lot Size Units Square Feet
Lot Size Square Feet 5992
Number of Units Leased 2
Listing Terms Cash to New Loan 1031 Exchange
Spa Features None
Property Attached Y/N 0
Land Lease Y/N 0
Electric Expense 0
Fuel Expense 0
Property Condition Turnkey
Trash Expense 1000
Water Sewer Expense 0
Additional Parcels Y/N 0
Rent Control Y/N 0
Building Area Units Square Feet
Standard Status Active
Year Built Source Owner
Tax Lot 3
Total Actual Rent 8750
Property Sub Type Additional Single Family Residence
Taxes 18218
Cap Rate 5.2
See more
Interior
Interior Amenities Open Floorplan Primary Suite
Flooring Vinyl
Fireplace Features Living Room
Total Stories 2
Common Walls No Common Walls
Air Conditioning Y/N 1
Heating Y/N 1
Fireplace Y/N 1
Laundry Features Inside
Entry Level 1
See more
Exterior
Exterior Amenities Rain Gutters
Fencing Block
Parking Features Assigned Driveway Garage
Lot Features Back Yard Landscaped Sprinkler System
Water Source Public
Total Parking 5
Lot Size Area 5992
Number of Buildings 1
Spa 0
Building Area Total 3191
Lot Size Acres 0.1376
Private Pool 0
Lot Size Source Assessor
Number of Separate Water Meters 2
Number of Separate Gas Meters 2
Number of Separate Electric Meters 2
See more
* Excluded Features
List By
Vista Sotheby’S International Realty

Broker

darin.derenzis@vistasir.com

Email

Affordability Calculator

$10,824
Per Month
100%
0%
0%
Monthly Principal & Interest
$10,824
Monthly Property Taxes
--
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 6.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History
DatePricePrice ChangeDescription
11/20/2025$1,735,000 Listed Price

Map


See all

25628 Rolling Hills Way, Torrance, CA, 90505 is a Multi-Family Home for sale at $1,735,000 with 3,191 sqft and a lot size of 0.1376. 25628 Rolling Hills Way is a studio with 2.1 baths and was built in 2022. The property's zip code is 90505 which is in Torrance, CA