221 N Raymond Avenue
Pasadena, CA, 91103 $ 4,490,000
Baths1.0 Sq 8,568 Monthly Estimate*
$ 28,012
Listed by LE INVESTMENT GROUP
Studio for $4,490,000 with 1 full bath. This 8,568 square foot home was built in 1898 on a lot size of 0.1701.
Attractive Interest Only Seller Financing Offered to Well Qualified Buyers (50% down, 12 month interest only at 5.50%, due in 12 months). The Fannie Bonham Row House, located at 221 N Raymond Ave, Pasadena, is the only remaining example of rowhouse construction in the city and a proud recipient of the City of Pasadena’s Historic Preservation Award. Originally built in 1898 and meticulously restored, the property blends late 19th-century architectural character with modern upgrades. Situated in the heart of Old Pasadena’s Historic District, directly adjacent to Pasadena Memorial Park and just steps to the Metro Gold Line, St. Andrew Church, and numerous shopping, dining, and cultural attractions, this investment opportunity is unmatched in location and history. The building offers an attractive unit mix of six (6) single-story 1BD/1BA units and three (3) two-story townhouse-style 2BD/2.5BA units, each townhouse featuring a bonus room off the primary bedroom ideal for a nursery, home office, or additional bedroom. All units enjoy private rear patios, updated systems, separate gas and electric meters, and water submetering, plus access to secure basement storage. Tenants benefit from nearby offsite parking options including the Marriott and other affordable alternatives. Extensive restoration preserved original details with custom-milled Douglas fir siding, crown moldings, and historically accurate window restoration, while integrating modern systems such as updated HVAC, Noritz tankless water heaters, Siemens electrical panels, and a new roof (2017). Financial highlights include a recent $630,000 price reduction, an actual CAP Rate of 5.01% with ProForma CAP Rate of 6.01%, a current GRM of 15.33 (ProForma 13.04), and attractive seller financing available to qualified buyers (50% down, 12-month interest-only at 5.5%). The property also benefits from Mills Act tax protection, with annual property taxes at only $22,325, generating an estimated $30,000 yearly savings—effectively the income equivalent of an additional one-bedroom unit. A rare opportunity to own Pasadena’s last historic rowhouse, offering charm, stability, and strong returns in one of Southern California’s most desirable rental markets.
See more
FeaturesGeneralSewer Public Sewer
Zoning PSC-
Garage Spaces 0
Pool Features None
Year Built 1898
Property Subtype Apartment
Gross Income 292800
Community Features Curbs Park
County Los Angeles
Net Operating Income 225063
Operating Expense 69753
Insurance Expense 6000
New Construction 0
Property Type Residential Income
Garage Y/N 0
Special Listing Conditions Standard
Status Active
Directions Walnut & Raymond
City Pasadena
Entry Location 1
Senior Community Y/N 0
Number Of Units Total 9
MLS Area 645 - Pasadena (NW)
Lot Size Units Square Feet
Lot Size Square Feet 7408
Listing Terms Submit
Property Attached Y/N 1
Land Lease Y/N 0
Electric Expense 2703
Fuel Expense 2703
Trash Expense 2703
Water Sewer Expense 2703
Additional Parcels Y/N 0
Rent Control Y/N 1
Building Area Units Square Feet
Standard Status Active
Year Built Source Appraiser
Tax Lot 7
Property Sub Type Additional Apartment
Taxes 22325
Cap Rate 5.01
See more
InteriorTotal Stories 2
Common Walls 1 Common Wall
Laundry Features Inside
Entry Level 1
See more
ExteriorLot Features 2-5 Units/Acre
Water Source Public
Total Parking 0
Lot Size Area 7408
Number of Buildings 1
Building Area Total 8568
Lot Size Acres 0.1701
Private Pool 0
Lot Size Source Assessor
Number of Separate Water Meters 9
Number of Separate Gas Meters 9
Number of Separate Electric Meters 9
See more
* Excluded FeaturesList ByLe Investment GroupBroker
albert.le@leinvestmentgroup.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $28,012
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Pasadena, CA
Average List Price $3,167,501
Percent of Sale Price 29%
About Pasadena, CA 141,450 Population
6% Since 2002
$ 77,514 Median Income
39.52 Median Age
22% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 11/20/2025 | $4,490,000 | | Listed Price |