1028 N Hayworth Avenue
West Hollywood, CA, 90046 $ 2,195,000
Bedrooms8 Baths2.0 Sq 3,950 Monthly Estimate*
$ 13,694
Listed by Estate Properties
for $2,195,000 with 8 bedrooms and 2 full baths. This 3,950 square foot home was built in 1922 on a lot size of 0.163.
ALL UNITS CAN BE DELIVERED VACANT AT COE of this 4-Plex Located in a prime West Hollywood location just south of Santa Monica Boulevard, 1028 N Hayworth Avenue is a charming 1922 Spanish-style fourplex situated on a 7,102 sq ft lot (WDR3Czoning). The 3/2's were built in the 80's. This income-producing property features a desirable mix of two 1-bedroom/1-bath units and two spacious 3-bedroom/2-bath units. Each unit is separately metered, with tenants responsible for gas, water, and electricity helping maintain low operating expenses. Recent upgrades include Liquid Rubber Roof Treatments in 2024 across all units, multiple new waterheaters, interior renovations, and appliance replacements. With one unit vacant and another to be delivered vacant, the property offers strong upside potential through rental repositioning or possible redevelopment. Unit Breakdown * 1028 N Hayworth Ave1 bed | 1 bath | Month-to-month lease at $1,248/monthFeatures a newer hot water heater (approx. 3 years old) and received a Liquid RubberRoof Treatment in 2024. * 1028 1/2 N Hayworth Ave1 bed | 1 bath + walk-in closet or small office | Vacant (Market rent est. $2,950/month)Renovated in 2024 with new kitchen countertops, sink, fixtures, refrigerator, stove,dishwasher, and flooring. Includes in-unit laundry, window-unit heat/AC, new waterheater (2021), and Liquid Rubber Roof Treatment (2024). * 1030 1/2 N Hayworth Ave 3 bed | 2 bath | Month-to-month lease at $3,565/monthTenants moved in June 2022. Features a gas fireplace, exterior laundry, new flooring(2020), appliances replaced in 2021 (refrigerator and stove), and Liquid Rubber RoofTreatment in 2024. * 1030 N Hayworth Ave 3 bed | 2 bath | Will be delivered vacant (Market rent est. $5,000/month) Renovated in 2025 with new flooring throughout, a full downstairs bathroom renovation,and a kitchen remodel including new cabinets, countertops, sink, fixtures, andappliances. Includes exterior laundry with new washer and dryer, hot water heater replaced in 2023, wall-unit heating and AC on both floors, and received a Liquid Rubber Roof Treatment in 2024. There is no off-street parking for this property. However, the seller has had a long-standingin formal agreement with a property owner across the street to lease two tandem parking spaces for $750 per year. This arrangement has been in place for over 25 years but is month-to-month and may be terminated with 30 days' notice. This arrangement is not gauranteed to remain in place after the sale, New owners to negotiate new deal. All information provided deemed reliable but not guaranteed. Buyer and Buyer's agent to verify all information provided including but not limited to zoning, planning and permits.
See more
FeaturesGeneralLiving Area 3950
Possession Close Of Escrow
Appliances Dishwasher Microwave Refrigerator Dryer Washer
Zoning WDR3C*
Construction Materials Stucco
Year Built 1922
Tenant Pays Cable TV Electricity Gas Water
Stories Count 2
Levels Two
Gross Income 190800
County Los Angeles
Net Operating Income 156912
New Construction 0
Property Type Residential Income
HOA 0
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions 405 N to Santa Monica Blvd. exitt West to Hayworth Ave. Right to 1028 N. Hayworth
City West Hollywood
Entry Location Ground Level w/steps
Senior Community Y/N 0
Number Of Units Total 4
MLS Area C10 - West Hollywood Vicinity
Lot Size Units Square Feet
Lot Size Square Feet 7102
Standard Status Active
Occupancy Type Owner
Cap Rate 5.2
See more
InteriorFlooring Laminate Tile
Total Stories 2
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Laundry Features Outside
Total Bedrooms 8
Total Baths 6
See more
ExteriorParking Features None
Total Parking 0
Lot Size Area 7102
Number of Buildings 4
Building Area Total 3950
Lot Size Acres 0.163
See more
* Excluded FeaturesList Byshamim90291@yahoo.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $13,694
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in West Hollywood, CA
Average List Price $3,405,250
Percent of Sale Price 55%
About West Hollywood, CA 35,971 Population
1% Since 2002
$ 69,697 Median Income
43.33 Median Age
4% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 11/20/2025 | $2,195,000 | | Listed Price |