5822 Gage Avenue
Bell Gardens, CA, 90201 $ 1,750,000
Baths1.0 Sq 3,354 Monthly Estimate*
$ 10,775
Studio for $1,750,000 with 1 full bath. This 3,354 square foot home was built in 2024 on a lot size of 0.1264.
Rare opportunity to acquire a newly constructed, contemporary fourplex in the centrally located Bell Gardens submarket. This property is well-suited for an owner-user, 1031 exchange buyer, or multigenerational family seeking a private, low-maintenance compound. As new construction, the asset is not subject to local rent control, providing operational flexibility and long-term upside. The property features a highly desirable unit mix consisting of two (2) detached townhome-style residences and two (2) stacked ADUs. The front buildings (Units 1 and 2) are detached townhomes, each offering 3 bedrooms, 2 bathrooms, and an upstairs den that can function as a fourth bedroom, office, or flex space. Each townhome spans approximately 1,110 square feet and is currently leased at $3,495 per month. The rear structure (Building 3) includes two stacked ADUs: a ground-floor 1-bedroom, 1-bath unit (approximately 525 square feet) leased at $2,300 per month, and an upper 2-bedroom, 2-bath unit with vaulted ceilings (approximately 625 square feet) leased at $2,800 per month. The property generates a total current gross income of $12,090 per month. Constructed between 2025 and 2026, the asset offers modern design, efficient layouts, and strong tenant appeal. All units are separately metered for electricity and feature all-electric systems. Additional highlights include gated rear parking, abundant natural light, designer finishes, drought-tolerant landscaping, and artificial turf for reduced water consumption. Offered at a compelling 12.06 GRM and 5.52% cap rate on current income, the property provides immediate cash flow with upside to a projected 10.97 GRM and 6.28% cap rate at market rents. Located in Bell Gardens, a strong Southeast Los Angeles rental market, the property benefits from consistent tenant demand driven by relative affordability and central access. The location offers convenient connectivity to the 710, 5, and 105 freeways, providing efficient access to Downtown Los Angeles, Long Beach, and LAX. The area is anchored by major employers such as The Bicycle Hotel & Casino and is supported by nearby retail including Citadel Outlets, as well as parks and community amenities. This offering represents a rare opportunity to acquire a high-quality, newly built asset with a differentiated unit mix, strong in-place income, and long-term appreciation potential.
See more
FeaturesGeneralSewer Public Sewer
Heating Ductless
Cooling Ductless
Garage Spaces 0
Pool Features None
Year Built 2024
Stories Count 2
Levels Two
Property Subtype Quadruplex
Gross Income 145080
Community Features Suburban Sidewalks
County Los Angeles
Net Operating Income 100000
Operating Expense 45080
Insurance Expense 3000
New Construction false
Property Type Residential Income
Garage Y/N false
Special Listing Conditions Standard
Status Active
Directions Gage & Eastern
City Bell Gardens
Entry Location 1
Senior Community Y/N false
Number Of Units Total 4
MLS Area T3 - Bell Gardens Bell E of 710 Commerce S of 26
Lot Size Units Square Feet
Lot Size Square Feet 5505
Listing Terms Cash Conventional
Property Attached Y/N true
Land Lease Y/N false
Fuel Expense 0
Trash Expense 500
Water Sewer Expense 3000
Additional Parcels Y/N false
Rent Control Y/N false
Building Area Units Square Feet
Standard Status Active
Year Built Source Owner
Tax Lot 19
Property Sub Type Additional Quadruplex
See more
InteriorTotal Stories 2
Common Walls 1 Common Wall
Air Conditioning Y/N true
Heating Y/N true
Laundry Features Inside
Entry Level 1
See more
ExteriorParking Features Concrete
Lot Features Drip Irrigation/Bubblers Sprinklers In Front Sprinklers Timer
Water Source Public
Total Parking 0
Lot Size Area 5505
Number of Buildings 3
Building Area Total 3354
Lot Size Acres 0.1264
Private Pool false
Lot Size Source Assessor
Number of Separate Water Meters 1
Number of Separate Gas Meters 0
Number of Separate Electric Meters 4
See more
* Excluded FeaturesList Byyes@paulandtiffany.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $10,775
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Bell Gardens, CA
Average List Price $1,408,688
Percent of Sale Price 20%
About Bell Gardens, CA 42,397 Population
-3% Since 2002
$ 38,483 Median Income
30.59 Median Age
53% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 4/4/2026 | $1,750,000 | | Listed Price |