21 E Sullivan Street Allyn, WA $ 989,000
21 E Sullivan Street
$ 989,000
Recently Listed
Share Save

21 E Sullivan Street

Allyn, WA, 98524
$ 989,000
Baths0.0 Sq 3,502

Monthly Estimate*

$ 6,089

Listed by RE/MAX Realty South
21 E Sullivan Street, Allyn, WA 98524 - Image 1
21 E Sullivan Street, Allyn, WA 98524 - Image 2
21 E Sullivan Street, Allyn, WA 98524 - Image 3
21 E Sullivan Street, Allyn, WA 98524 - Image 4
21 E Sullivan Street, Allyn, WA 98524 - Image 5
21 E Sullivan Street, Allyn, WA 98524 - Image 6
21 E Sullivan Street, Allyn, WA 98524 - Image 7
21 E Sullivan Street, Allyn, WA 98524 - Image 8
21 E Sullivan Street, Allyn, WA 98524 - Image 9
21 E Sullivan Street, Allyn, WA 98524 - Image 10
21 E Sullivan Street, Allyn, WA 98524 - Image 11
21 E Sullivan Street, Allyn, WA 98524 - Image 12
21 E Sullivan Street, Allyn, WA 98524 - Image 13
21 E Sullivan Street, Allyn, WA 98524 - Image 14
21 E Sullivan Street, Allyn, WA 98524 - Image 15
21 E Sullivan Street, Allyn, WA 98524 - Image 16
21 E Sullivan Street, Allyn, WA 98524 - Image 17
21 E Sullivan Street, Allyn, WA 98524 - Image 18
21 E Sullivan Street, Allyn, WA 98524 - Image 19
21 E Sullivan Street, Allyn, WA 98524 - Image 20
21 E Sullivan Street, Allyn, WA 98524 - Image 21
21 E Sullivan Street, Allyn, WA 98524 - Image 22
21 E Sullivan Street, Allyn, WA 98524 - Image 23
21 E Sullivan Street, Allyn, WA 98524 - Image 24
21 E Sullivan Street, Allyn, WA 98524 - Image 25
21 E Sullivan Street, Allyn, WA 98524 - Image 26
21 E Sullivan Street, Allyn, WA 98524 - Image 27
21 E Sullivan Street, Allyn, WA 98524 - Image 28
21 E Sullivan Street, Allyn, WA 98524 - Image 29
21 E Sullivan Street, Allyn, WA 98524 - Image 30
21 E Sullivan Street, Allyn, WA 98524 - Image 31
21 E Sullivan Street, Allyn, WA 98524 - Image 32
21 E Sullivan Street, Allyn, WA 98524 - Image 33
21 E Sullivan Street, Allyn, WA 98524 - Image 34
21 E Sullivan Street, Allyn, WA 98524 - Image 35
View a Virtual Tour
Studio

Multi-Family Home for sale in Allyn, WA

for $989,000. This 3,502 square foot home was built in 2022 on a lot size of 0.18.

Exceptional newer construction duplex with North Bay views in Allyn! Built in 2022, this thoughtfully designed 2-story duplex offers a rare investment or living opportunity with two identical mirrored units, each featuring a spacious open-concept layout, high ceilings, and durable vinyl plank flooring throughout. Each unit includes a beautifully appointed kitchen with an 8-foot quartz island, farmhouse sink, propane range, crown molding cabinetry, and soft-close cabinets, ideal for everyday living and entertaining. The primary suite offers a walk-in closet and an ensuite bath with soaking tub, oversized walk-in shower, and double sinks. Additional features include tankless on-demand water heaters, dedicated mudrooms, and two-car garages for each unit. Situated on a fully fenced 7,841 sq ft lot, the property offers peaceful North Bay territorial and partial water views. Conveniently located near Lakeland Village Golf Course and the Allyn waterfront. Investment highlights include projected gross rents of $67,080 annually, 6% vacancy estimate, and adjusted gross income of $63,055. Operating expenses approximately $6,585 annually with an estimated NOI of $56,470. At a list price of $989,000, this reflects an approximate 5.7% cap rate. Buyer to verify all information to their satisfaction.

See more

Multi-Family Active

Price

$ 989,000

Bedrooms

Studio

Property Type

Multi-Family

Taxes

$ 4,852

Style

Duplex

Lot Size

0.18

Year Built

2022

Town/City

Allyn

County/Region

Mason

MLS | Web ID

2498531

Features
General
Living Area 0
Sewer Sewer Connected
Heating Forced Air
Cooling None
Possession Closing See Remarks
Roof Composition
Appliances Tankless Water Heater
HOA Fee 0
Garage Spaces 4
Security Features Partially Fenced
Year Built 2022
View Bay Canal Sound Territorial
Property Subtype Multi Family
Tax Year 2025
Building Name Sherwood Ave Addition
County Mason
Net Operating Income 56470
Insurance Expense 1133
New Construction N
Property Type Residential Income
HOA N
Subdivision Name Allyn
Possible Use Multi-Family Residential
Special Listing Conditions None
Status Active
Directions From Belfair head south on WA-3 S for 5.4 miles. Turn right onto E Lakeland Dr and continue 0.1 miles. Turn right onto Wheelwright St N and proceed 0.2 miles. Turn right onto E Sullivan St.
High School Buyer To Verify
City Allyn
Senior Community Y/N N
High School District North Mason #403
Zoning Description Multi-Family Residential
Number Of Units Total 2
MLS Area 180 - North Mason
Lot Size Units Square Feet
Lot Size Square Feet 7841
Carport Spaces 0
Carport Y/N N
Listing Terms Cash Conventional VA Loan
Elementary School Buyer To Verify
Tax Annual Amount 4852
Electric Expense 0
Fuel Expense 0
Middle/Junior High School Buyer To Verify
Property Condition Very Good
Public Remarks Exceptional newer construction duplex with North Bay views in Allyn! Built in 2022 this thoughtfully designed 2-story duplex offers a rare investment or living opportunity with two identical mirrored
Leasable Area 1751
Virtual Tour https://my.matterport.com/show/?m=HquNd6JPAAv
Structure Type Duplex
Building Area Units Square Feet
Standard Status Active
Water Company Port of Allyn
Units Below Grade false
Units In Building Total 2
Water Sewer Garbage 0
Property Style 52 - Duplex
Cap Rate 5.7
See more
Exterior
Exterior Amenities Cement Planked
Lot Features Dead End Street Paved
Total Parking 17
Foundation Details Poured Concrete
Building Area Total 3502
Lot Size Acres 0.18
Waterfront Y/N N
Covered Spaces 4
Irrigation Water Rights Y/N N
Site Features Cable TV Fenced-Partially High Speed Internet Patio Propane
Parking Uncovered Total 13
See more
Interior
Flooring Vinyl Plank
Total Fireplaces 0
Total Stories 2
Air Conditioning Y/N N
Heating Y/N Y
Fireplace Y/N N
Power Production Type Electric Propane
Baths Three Quarter Upper 0
Bedrooms Upper 0
Baths Half Upper 0
Baths Full Upper 0
See more
Internal Only
OriginalMLSID NWM2498531
Street Number 1 21
See more
* Excluded Features
List By
Jared Schmitz

Listing Agent

Re/Max Realty South

Broker

Affordability Calculator

$6,494
Per Month
94%
6%
0%
Monthly Principal & Interest
$6,089
Monthly Property Taxes
$404
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
3100638 Elementary School
3100284 Middle School
Buyer To Verify High School High School
Pricing History
DatePricePrice ChangeDescription
3/27/2026$989,000 Listed Price

Map


See all

21 E Sullivan Street, Allyn, WA, 98524 is a Multi-Family Home for sale at $989,000 with 3,502 sqft and a lot size of 0.18. 21 E Sullivan Street is a studio with 0.0 baths and was built in 2022. The property's zip code is 98524 which is in Allyn, WA