1978 Bonsallo Avenue
Los Angeles, CA, 90007 $ 1,725,000
Bedrooms7 Baths1.0 Sq 3,456 Monthly Estimate*
$ 10,621
Listed by Keller Williams Larchmont
for $1,725,000 with 7 bedrooms and 1 full bath. This 3,456 square foot home was built in 1923 on a lot size of 0.1434.
6.4% CURRENT CAP RATE | FULLY RENOVATED & STABILIZED 6-UNIT IN USC DPS PATROL ZONE | SIGNIFICANT RENTAL UPSIDE! 1978 Bonsallo presents a rare opportunity to acquire a fully renovated, stabilized 6-unit asset in one of Los Angeles' most reliable student housing markets. While the property is already performing at a 6.4% cap rate, it offers meaningful upside through organic rent growth, as rents are slightly below market creating immediate potential for increased income. Ideally positioned near USC and Mount St. Mary's University, the property features charming Cape Cod-style architecture (originally built in 1923) across two structures, with an excellent unit mix: (1) detached 3BD/2BA home, (2) 2BD/1BA units, (1) 1BD/1BA, and (2) large studios, a highly desirable layout for student and young professional tenants. Each unit has been extensively renovated, showcasing brand new kitchens, designer-finished bathrooms, hardwood-style flooring, and fresh interior paint, all paired with efficient, functional floor plans that maximize rentability and long-term tenant appeal. The property spans approximately 3,456 SF on a quiet, tree-lined street in a sought-after rental pocket. Located less than a mile from USC, minutes to USC Village, and with easy access to Downtown LA, LA Live, and Crypto.com Arena. Tenants also benefit from walkable access to the Expo Line and convenient connectivity to the 10 and 110 freeways. Additional highlights include separately metered units and location within a Historic Preservation Overlay Zone (HPOZ). This is a turnkey, stabilized investment with strong in-place cash flow and clear, near-term rental upsideideal for investors seeking both security and growth in a high-demand Los Angeles submarket.
See more
FeaturesGeneralLiving Area 3456
Heating Wall Furnace
Appliances Microwave Refrigerator
Zoning LARD1.5
Year Built 1923
Stories Count 2
Levels Two
Gross Income 145874
County Los Angeles
Net Operating Income 110515
New Construction false
Property Type Residential Income
HOA false
Other Structures Guest House
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions North of Adams West of Figueroa
City Los Angeles
Senior Community Y/N false
Number Of Units Total 6
MLS Area C42 - Downtown L.A.
Lot Size Units Square Feet
Lot Size Square Feet 6246
Standard Status Active
Cap Rate 6.4
See more
InteriorTotal Stories 2
Heating Y/N true
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 7
Total Baths 4
See more
ExteriorParking Features Assigned
Total Parking 6
Lot Size Area 6246
Number of Buildings 2
Building Area Total 3456
Lot Size Acres 0.1434
See more
* Excluded FeaturesList ByKeller Williams LarchmontBroker
vinniepark@hotmail.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $10,621
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,831,267
Percent of Sale Price 6%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 3/24/2026 | $1,725,000 | | Listed Price |