3025 Walton Avenue Los Angeles, CA $ 4,580,000
3025 Walton Avenue
$ 4,580,000
New Construction
Share Save

3025 Walton Avenue

Los Angeles, CA, 90007
$ 4,580,000
Baths0.0 Sq 9,164

Monthly Estimate*

$ 28,200

3025 Walton Avenue, Los Angeles, CA 90007 - Image 1
3025 Walton Avenue, Los Angeles, CA 90007 - Image 2
3025 Walton Avenue, Los Angeles, CA 90007 - Image 3
3025 Walton Avenue, Los Angeles, CA 90007 - Image 4
3025 Walton Avenue, Los Angeles, CA 90007 - Image 5
3025 Walton Avenue, Los Angeles, CA 90007 - Image 6
3025 Walton Avenue, Los Angeles, CA 90007 - Image 7
3025 Walton Avenue, Los Angeles, CA 90007 - Image 8
3025 Walton Avenue, Los Angeles, CA 90007 - Image 9
3025 Walton Avenue, Los Angeles, CA 90007 - Image 10
3025 Walton Avenue, Los Angeles, CA 90007 - Image 11
3025 Walton Avenue, Los Angeles, CA 90007 - Image 12
3025 Walton Avenue, Los Angeles, CA 90007 - Image 13
3025 Walton Avenue, Los Angeles, CA 90007 - Image 14
3025 Walton Avenue, Los Angeles, CA 90007 - Image 15
3025 Walton Avenue, Los Angeles, CA 90007 - Image 16
3025 Walton Avenue, Los Angeles, CA 90007 - Image 17
Studio

Multi-Family Home for sale in Los Angeles, CA

for $4,580,000. This 9,164 square foot home was built in 2021 on a lot size of 0.14.

We are pleased to present 3025 Walton Ave, a premier 2021-constructed student housing investment opportunity located just west of USC within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $152,667 per bed and $500 per square foot, the investment is fully occupied by USC students and offers a strong 7.14% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations.

See more

Multi-Family Active

Price

$ 4,580,000

Bedrooms

Studio

Property Type

Multi-Family

Taxes

$ 0

Style

Lot Size

0.14

Year Built

2021

Town/City

Los Angeles

County/Region

Los Angeles

MLS | Web ID

0026656399

Features
General
Living Area 9164.0
Heating Central
Zoning LARD2
Security Features Smoke Detector(s) Carbon Monoxide Detector(s) Card/Code Access Gated Community Fire and Smoke Detection System
Year Built 2021
Tenant Pays Electricity Water Trash Collection Gas Roof Maintenance
Levels Multi/Split Three or More
County Los Angeles
Net Operating Income 326882.0
New Construction Yes
Property Type C
HOA No
Status Active
City Los Angeles
Senior Community Y/N No
MLS Area C16 - Mid Los Angeles
Lot Size Units Square Feet
Lot Size Square Feet 6250.0
Standard Status Active
See more
Interior
Kitchen Appliances Disposal Dishwasher Refrigerator Microwave
Total Stories 3
Heating Y/N Yes
Laundry Features Washer Included Dryer Included
Total Baths 0
See more
Exterior
Parking Features Uncovered
Lot Size Area 6250.0
Pool Y/N? Yes
Building Area Total 9164.0
Lot Size Acres 0.14
Land Lease Type Fee
See more
* Excluded Features
List By
Benjamin Lee

Listing Agent

Lyon Stahl Investment Real Estate, Inc.

Broker

Affordability Calculator

$28,200
Per Month
100%
0%
0%
Monthly Principal & Interest
$28,200
Monthly Property Taxes
--
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
793437 Elementary School
793428 Middle School
Unknown High School High School
Pricing History
DatePricePrice ChangeDescription
2/25/2026$4,580,000 Listed Price

Map


See all

3025 Walton Avenue, Los Angeles, CA, 90007 is a Multi-Family Home for sale at $4,580,000 with 9,164 sqft and a lot size of 0.14. 3025 Walton Avenue is a studio with 0.0 baths and was built in 2021. The property's zip code is 90007 which is in Los Angeles, CA