3025 Walton Avenue Los Angeles, CA $ 4,580,000
3025 Walton Avenue
$ 4,580,000
Recently Listed New Construction
Share Save

3025 Walton Avenue

Los Angeles, CA, 90007
$ 4,580,000
Bedrooms30 Baths4.0 Sq 9,164

Monthly Estimate*

$ 28,200

Listed by Lyon Stahl Investment Real Estate, Inc.
3025 Walton Avenue, Los Angeles, CA 90007 - Image 1
3025 Walton Avenue, Los Angeles, CA 90007 - Image 2
3025 Walton Avenue, Los Angeles, CA 90007 - Image 3
3025 Walton Avenue, Los Angeles, CA 90007 - Image 4
3025 Walton Avenue, Los Angeles, CA 90007 - Image 5
3025 Walton Avenue, Los Angeles, CA 90007 - Image 6
3025 Walton Avenue, Los Angeles, CA 90007 - Image 7
3025 Walton Avenue, Los Angeles, CA 90007 - Image 8
3025 Walton Avenue, Los Angeles, CA 90007 - Image 9
3025 Walton Avenue, Los Angeles, CA 90007 - Image 10
3025 Walton Avenue, Los Angeles, CA 90007 - Image 11
3025 Walton Avenue, Los Angeles, CA 90007 - Image 12
3025 Walton Avenue, Los Angeles, CA 90007 - Image 13
3025 Walton Avenue, Los Angeles, CA 90007 - Image 14
3025 Walton Avenue, Los Angeles, CA 90007 - Image 15
3025 Walton Avenue, Los Angeles, CA 90007 - Image 16
3025 Walton Avenue, Los Angeles, CA 90007 - Image 17
View a Virtual Tour

Multi-Family Home for sale in Los Angeles, CA

for $4,580,000 with 30 bedrooms and 4 full baths. This 9,164 square foot home was built in 2021 on a lot size of 0.1435.

We are pleased to present 3025 Walton Ave, a premier 2021-constructed student housing investment opportunity located just west of USC within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $152,667 per bed and $500 per square foot, the investment is fully occupied by USC students and offers a strong 7.14% current cap rate with a monthly scheduled gross income of $40,100. This turnkey opportunity allows investors to maximize returns in one of Los Angeles' most stable rental submarkets. This combination of modern construction, durable student demand, and excellent operating fundamentals makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax shelter, and long-term appreciations.

See more

Multi-Family Active

Price

$ 4,580,000

Bedrooms

30

Full Bath

4

Property Type

Multi-Family

Taxes

$ 0

Style

Lot Size

0.1435

Year Built

2021

Town/City

Los Angeles

County/Region

Los Angeles

MLS | Web ID

26656399

Days on Market

2

Features
General
Living Area 9164
Heating Central
Appliances Dishwasher Disposal Microwave Refrigerator Dryer Washer
Zoning LARD2
Security Features Carbon Monoxide Detector(s) Fire Detection System Gated Community Key Card Entry Smoke Detector(s)
Year Built 2021
Tenant Pays Electricity Gas Roof Trash Collection Water
Levels Three Or More Multi/Split
Gross Income 481200
Community Features Gated
County Los Angeles
Net Operating Income 326882
New Construction true
Property Type Residential Income
HOA false
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions Located within the USC DPS patrol zone located West of Campus. A short walk from University Park and less than a mile from USC Village.
City Los Angeles
Senior Community Y/N false
Open Parking Spaces 6
Number Of Units Total 4
MLS Area C16 - Mid Los Angeles
Lot Size Units Square Feet
Lot Size Square Feet 6250
Standard Status Active
Cap Rate 7.14
See more
Interior
Total Stories 3
Heating Y/N true
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 30
Total Baths 25
See more
Exterior
Parking Features Uncovered
Total Parking 6
Lot Size Area 6250
Number of Buildings 2
Building Area Total 9164
Lot Size Acres 0.1435
See more
* Excluded Features
List By
Lyon Stahl Investment Real Estate, Inc.

Broker

Ben@thebenleegroup.com

Email

Affordability Calculator

$28,200
Per Month
100%
0%
0%
Monthly Principal & Interest
$28,200
Monthly Property Taxes
--
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History
DatePricePrice ChangeDescription
2/25/2026$4,580,000 Listed Price

Map


See all

3025 Walton Avenue, Los Angeles, CA, 90007 is a Multi-Family Home for sale at $4,580,000 with 9,164 sqft and a lot size of 0.1435. 3025 Walton Avenue has 30 bedrooms, 4.0 baths, and was built in 2021. The property's zip code is 90007 which is in Los Angeles, CA