4665 Gaylord Street Denver, CO $ 675,000
4665 Gaylord Street
$ 675,000
Recently Listed
Share Save

4665 Gaylord Street

Denver, CO, 80216
$ 675,000
Bedrooms5 Baths2.0 Sq 3,134

Monthly Estimate*

$ 4,156

Listed by Real Broker, LLC DBA Real
4665 Gaylord Street, Denver, CO 80216 - Image 1
4665 Gaylord Street, Denver, CO 80216 - Image 2
4665 Gaylord Street, Denver, CO 80216 - Image 3
4665 Gaylord Street, Denver, CO 80216 - Image 4
4665 Gaylord Street, Denver, CO 80216 - Image 5
4665 Gaylord Street, Denver, CO 80216 - Image 6
4665 Gaylord Street, Denver, CO 80216 - Image 7
4665 Gaylord Street, Denver, CO 80216 - Image 8
4665 Gaylord Street, Denver, CO 80216 - Image 9
4665 Gaylord Street, Denver, CO 80216 - Image 10
4665 Gaylord Street, Denver, CO 80216 - Image 11
4665 Gaylord Street, Denver, CO 80216 - Image 12
4665 Gaylord Street, Denver, CO 80216 - Image 13
4665 Gaylord Street, Denver, CO 80216 - Image 14
4665 Gaylord Street, Denver, CO 80216 - Image 15
4665 Gaylord Street, Denver, CO 80216 - Image 16
4665 Gaylord Street, Denver, CO 80216 - Image 17
4665 Gaylord Street, Denver, CO 80216 - Image 18
4665 Gaylord Street, Denver, CO 80216 - Image 19
4665 Gaylord Street, Denver, CO 80216 - Image 20
4665 Gaylord Street, Denver, CO 80216 - Image 21
4665 Gaylord Street, Denver, CO 80216 - Image 22
4665 Gaylord Street, Denver, CO 80216 - Image 23
4665 Gaylord Street, Denver, CO 80216 - Image 24
4665 Gaylord Street, Denver, CO 80216 - Image 25
4665 Gaylord Street, Denver, CO 80216 - Image 26
4665 Gaylord Street, Denver, CO 80216 - Image 27
4665 Gaylord Street, Denver, CO 80216 - Image 28
4665 Gaylord Street, Denver, CO 80216 - Image 29
4665 Gaylord Street, Denver, CO 80216 - Image 30
4665 Gaylord Street, Denver, CO 80216 - Image 31
4665 Gaylord Street, Denver, CO 80216 - Image 32
4665 Gaylord Street, Denver, CO 80216 - Image 33
4665 Gaylord Street, Denver, CO 80216 - Image 34
4665 Gaylord Street, Denver, CO 80216 - Image 35
4665 Gaylord Street, Denver, CO 80216 - Image 36
4665 Gaylord Street, Denver, CO 80216 - Image 37

Single Family Home for sale in Denver, CO

for $675,000 with 5 bedrooms and 2 full baths. This 3,134 square foot home was built in 2000 on a lot size of 0.14.

High yield duplex investment featuring two oversized five bedroom units for a total of ten bedrooms, offering exceptional cash flow potential in Denver. This side by side modular duplex delivers strong in place income with a clear path to increased returns based on current Housing Authority payment standards. At full stabilization, projected rental income is approximately $8,630 per month or $103,560 annually, resulting in an estimated gross cap rate exceeding fifteen percent at the $675,000 list price. One unit benefits from a proven long term payment history, while the second unit presents immediate upside following recent interior improvements including new flooring and fresh paint. The current owner’s total monthly payment of $3,782.96, inclusive of principal, interest, taxes, and insurance, is based on a loan originated within the past year and is provided for reference only. Buyer financing and payments will vary. Estimated 2025 property taxes are $1,975.28, further enhancing overall yield and cash flow potential. The property is located within a high density rental corridor primarily composed of duplex, triplex, and small multi unit properties, supporting consistent tenant demand and long term rental performance. Zoning is E TU B Urban Edge, offering flexibility for long term hold strategies, DSCR refinance opportunities, or future redevelopment considerations. This is an ideal opportunity for cash flow focused investors, DSCR buyers, and portfolio builders seeking strong current income with multiple exit strategies. Full financial scenarios and pro forma available upon request.

See more

Single Family Active

Price

$ 675,000

Bedrooms

5

Full Bath

2

Property Type

Single Family

Taxes

$ 1,975

Style

Duplex

Lot Size

0.14

Year Built

2000

Town/City

Denver

County/Region

Denver

MLS | Web ID

3804394

Features
General
Sewer Public Sewer
Heating Forced Air
Cooling None
Possession Closing/DOD
Roof Composition
Zoning E-TU-B
Garage Spaces 0
Construction Materials Frame
Exclusions Tenant Personal Property Side B
Year Built 2000
Levels Two
Property Subtype Single Family Residence
Tax Year 2024
Ownership Individual
County Denver
Property Type Residential
HOA N
Attached Garage N
Subdivision Name Swansea
Full Baths 2
Status Active
High School Manual
City Denver
Senior Community Y/N N
High School District Denver 1
Lot Size Units Square Feet
Lot Size Square Feet 6003
Carport Spaces 0
Listing Terms Cash Conventional
Elementary School Swansea
Tax Annual Amount 1975
Middle/Junior High School Bruce Randolph
Structure Type Duplex
Standard Status Active
Occupancy Type Tenant
Middle/Junior School District Denver 1
Elementary School District Denver 1
See more
Interior
Basement Finished Full
Flooring Vinyl
Basement (Y/N) Y
Above Grade Finished Area 1567
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Laundry Features In Unit
Total Bedrooms 5
Below Grade Finished Area 1567
Main Level Bedrooms 2
Main Level Bathrooms 1
Total Baths 2
See more
Exterior
Lot Features Level
Total Parking 4
Lot Size Area 6003
Building Area Total 3134
Lot Size Acres 0.14
See more
Internal Only
Street Number 1 4665
See more
* Excluded Features
List By
Real Broker, Llc Dba Real

Broker

(303) 601-2222

Phone

Affordability Calculator

$4,321
Per Month
96%
4%
0%
Monthly Principal & Interest
$4,156
Monthly Property Taxes
$165
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
731967 Elementary School
731897 Middle School
Manual High School High School
Pricing History
DatePricePrice ChangeDescription
1/9/2026$675,000 Listed Price

Map


See all

4665 Gaylord Street, Denver, CO, 80216 is a Single Family Home for sale at $675,000 with 3,134 sqft and a lot size of 0.14. 4665 Gaylord Street has 5 bedrooms, 2.0 baths, and was built in 2000. The property's zip code is 80216 which is in Denver, CO