4665 Gaylord Street Denver, CO $ 675,000
4665 Gaylord Street
$ 675,000
Share Save

4665 Gaylord Street

Denver, CO, 80216
$ 675,000
Bedrooms5 Baths2.0 Sq 3,134

Monthly Estimate*

$ 4,156

Listed by Real Broker, LLC DBA Real
4665 Gaylord Street, Denver, CO 80216 - Image 1
4665 Gaylord Street, Denver, CO 80216 - Image 2
4665 Gaylord Street, Denver, CO 80216 - Image 3
4665 Gaylord Street, Denver, CO 80216 - Image 4
4665 Gaylord Street, Denver, CO 80216 - Image 5
4665 Gaylord Street, Denver, CO 80216 - Image 6
4665 Gaylord Street, Denver, CO 80216 - Image 7
4665 Gaylord Street, Denver, CO 80216 - Image 8
4665 Gaylord Street, Denver, CO 80216 - Image 9
4665 Gaylord Street, Denver, CO 80216 - Image 10
4665 Gaylord Street, Denver, CO 80216 - Image 11
4665 Gaylord Street, Denver, CO 80216 - Image 12
4665 Gaylord Street, Denver, CO 80216 - Image 13
4665 Gaylord Street, Denver, CO 80216 - Image 14
4665 Gaylord Street, Denver, CO 80216 - Image 15
4665 Gaylord Street, Denver, CO 80216 - Image 16
4665 Gaylord Street, Denver, CO 80216 - Image 17
4665 Gaylord Street, Denver, CO 80216 - Image 18
4665 Gaylord Street, Denver, CO 80216 - Image 19
4665 Gaylord Street, Denver, CO 80216 - Image 20
4665 Gaylord Street, Denver, CO 80216 - Image 21
4665 Gaylord Street, Denver, CO 80216 - Image 22
4665 Gaylord Street, Denver, CO 80216 - Image 23
4665 Gaylord Street, Denver, CO 80216 - Image 24
4665 Gaylord Street, Denver, CO 80216 - Image 25
4665 Gaylord Street, Denver, CO 80216 - Image 26
4665 Gaylord Street, Denver, CO 80216 - Image 27
4665 Gaylord Street, Denver, CO 80216 - Image 28
4665 Gaylord Street, Denver, CO 80216 - Image 29
4665 Gaylord Street, Denver, CO 80216 - Image 30
4665 Gaylord Street, Denver, CO 80216 - Image 31
4665 Gaylord Street, Denver, CO 80216 - Image 32
4665 Gaylord Street, Denver, CO 80216 - Image 33
4665 Gaylord Street, Denver, CO 80216 - Image 34
4665 Gaylord Street, Denver, CO 80216 - Image 35
4665 Gaylord Street, Denver, CO 80216 - Image 36
4665 Gaylord Street, Denver, CO 80216 - Image 37

Multi-Family Home for sale in Denver, CO

for $675,000 with 5 bedrooms and 2 full baths. This 3,134 square foot home was built in 2000 on a lot size of 0.14.

• 10-bed duplex • two 5-bed units • strong in-place income • major upside potential • DSCR & 1031-friendly • Income-producing Denver duplex with two oversized 5-bedroom units (10 bedrooms total) and strong current cash flow with documented upside. Total living area approx. 3,134 sq ft. One unit is currently leased at $3,000/month with verified payment history. The second unit has been refreshed with new flooring and interior paint and is move-in ready for immediate lease-up. Seller-provided pro forma reflects a current mixed rent scenario totaling $5,195/month ($62,340 annually), representing an estimated 9.24% gross cap rate at a $675,000 purchase price. A full stabilization scenario based on updated Housing Authority payment standards supports total rents of $8,630/month ($103,560 annually), or an estimated 15.34% gross cap rate. Buyer to verify all income assumptions. 2025 property taxes are approximately $1,975.28. Seller reports a recent total monthly payment (PITI) of approximately $3,782.96; buyer financing and terms will vary. Zoning is E-TU-B (Urban Edge), offering flexibility for long-term hold strategies. Located in a high-demand rental corridor with proximity to major employment centers, transit routes, and central Denver access. Well-suited for cash-flow investors, DSCR financing, or 1031 exchange buyers seeking immediate income with future upside. NEARBY AMENITIES • ~0.6 mi to National Western Complex • ~1.2 mi to RiNo Art District • ~1.5 mi to Mission Ballroom • ~1.8 mi to Downtown Denver • Quick access to I-70 and I-25 corridors

See more

Multi-Family Active

Price

$ 675,000

Bedrooms

5

Full Bath

2

Property Type

Multi-Family

Taxes

$ 1,975

Style

Duplex

Lot Size

0.14

Year Built

2000

Town/City

Denver

County/Region

Denver

MLS | Web ID

7155437

Features
General
Sewer Public Sewer
Heating Forced Air
Cooling None
Roof Composition
Zoning E-TU-B
Garage Spaces 0
Construction Materials Frame Wood Siding
Exclusions Tenant Personal Property Side B
Year Built 2000
Tenant Pays Cable TV Electricity Gas Internet
Levels Two
Property Subtype Duplex
Tax Year 2024
Ownership Individual
Gross Income 62340
County Denver
Property Type Residential Income
HOA N
Attached Garage N
Subdivision Name Swansea
Status Active
High School Manual
City Denver
Senior Community Y/N N
High School District Denver 1
Lot Size Units Square Feet
Lot Size Square Feet 6003
Carport Spaces 0
Listing Terms Cash Conventional
Elementary School Swansea
Tax Annual Amount 1975
Middle/Junior High School Bruce Randolph
Structure Type Duplex
Standard Status Active
Occupancy Type Tenant
Middle/Junior School District Denver 1
Elementary School District Denver 1
Cap Rate 9.24
See more
Interior
Basement Finished
Flooring Vinyl
Basement (Y/N) Y
Above Grade Finished Area 1567
Laundry Features In Unit
Total Bedrooms 5
Below Grade Finished Area 1567
Total Baths 2
See more
Exterior
Lot Features Level
Total Parking 4
Lot Size Area 6003
Building Area Total 3134
Lot Size Acres 0.14
See more
Internal Only
Street Number 1 4665
See more
* Excluded Features
List By
Real Broker, Llc Dba Real

Broker

(303) 601-2222

Phone

Affordability Calculator

$4,321
Per Month
96%
4%
0%
Monthly Principal & Interest
$4,156
Monthly Property Taxes
$165
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
731967 Elementary School
731897 Middle School
Manual High School High School
Pricing History
DatePricePrice ChangeDescription
12/3/2025$675,000 Listed Price

Map


See all

4665 Gaylord Street, Denver, CO, 80216 is a Multi-Family Home for sale at $675,000 with 3,134 sqft and a lot size of 0.14. 4665 Gaylord Street has 5 bedrooms, 2.0 baths, and was built in 2000. The property's zip code is 80216 which is in Denver, CO