4665 Gaylord Street Denver, CO $ 675,000
4665 Gaylord Street
$ 675,000
Recently Listed
Share Save

4665 Gaylord Street

Denver, CO, 80216
$ 675,000
Bedrooms5 Baths2.0 Sq 3,134

Monthly Estimate*

$ 4,211

Listed by Real Broker, LLC DBA Real
4665 Gaylord Street, Denver, CO 80216 - Image 1
4665 Gaylord Street, Denver, CO 80216 - Image 2
4665 Gaylord Street, Denver, CO 80216 - Image 3
4665 Gaylord Street, Denver, CO 80216 - Image 4
4665 Gaylord Street, Denver, CO 80216 - Image 5
4665 Gaylord Street, Denver, CO 80216 - Image 6
4665 Gaylord Street, Denver, CO 80216 - Image 7
4665 Gaylord Street, Denver, CO 80216 - Image 8
4665 Gaylord Street, Denver, CO 80216 - Image 9
4665 Gaylord Street, Denver, CO 80216 - Image 10
4665 Gaylord Street, Denver, CO 80216 - Image 11
4665 Gaylord Street, Denver, CO 80216 - Image 12
4665 Gaylord Street, Denver, CO 80216 - Image 13
4665 Gaylord Street, Denver, CO 80216 - Image 14
4665 Gaylord Street, Denver, CO 80216 - Image 15
4665 Gaylord Street, Denver, CO 80216 - Image 16
4665 Gaylord Street, Denver, CO 80216 - Image 17
4665 Gaylord Street, Denver, CO 80216 - Image 18
4665 Gaylord Street, Denver, CO 80216 - Image 19
4665 Gaylord Street, Denver, CO 80216 - Image 20
4665 Gaylord Street, Denver, CO 80216 - Image 21
4665 Gaylord Street, Denver, CO 80216 - Image 22
4665 Gaylord Street, Denver, CO 80216 - Image 23
4665 Gaylord Street, Denver, CO 80216 - Image 24
4665 Gaylord Street, Denver, CO 80216 - Image 25
4665 Gaylord Street, Denver, CO 80216 - Image 26
4665 Gaylord Street, Denver, CO 80216 - Image 27
4665 Gaylord Street, Denver, CO 80216 - Image 28
4665 Gaylord Street, Denver, CO 80216 - Image 29
4665 Gaylord Street, Denver, CO 80216 - Image 30
4665 Gaylord Street, Denver, CO 80216 - Image 31
4665 Gaylord Street, Denver, CO 80216 - Image 32
4665 Gaylord Street, Denver, CO 80216 - Image 33
4665 Gaylord Street, Denver, CO 80216 - Image 34
4665 Gaylord Street, Denver, CO 80216 - Image 35
4665 Gaylord Street, Denver, CO 80216 - Image 36
4665 Gaylord Street, Denver, CO 80216 - Image 37
4665 Gaylord Street, Denver, CO 80216 - Image 38
4665 Gaylord Street, Denver, CO 80216 - Image 39

Multi-Family Home for sale in Denver, CO

for $675,000 with 5 bedrooms and 2 full baths. This 3,134 square foot home was built in 2000 on a lot size of 0.14.

High-yield duplex investment with rare two 5-bedroom rental units and exceptional cash-flow potential in Denver. This side-by-side modular duplex delivers immediate income, built-in upside, and long-term stability in a high-demand rental corridor dominated by multifamily housing. One unit is currently leased at $3,000 per month with verified long-term payment history. The second unit was previously leased at $2,195 per month and has just been refreshed with new flooring and interior paint, making it move-in ready for immediate lease-up. At full stabilization, projected gross income reaches approximately $72,000 per year, delivering a 10.67% gross cap rate at the $675,000 list price. Current mixed-rent income already totals $62,340 annually with instant upside available upon leasing the vacant unit. 2025 property taxes are only $1,975.28, helping maximize long-term yield. The current owner’s total monthly payment of $3,782.96 including taxes and insurance is from a loan originated within the past year and is provided for reference only. Buyer financing and payments will vary. One unit is presently occupied by a long-term Housing Authority tenant, providing government-backed income stability with proven performance. The second unit offers the opportunity for either traditional market rent or full Housing Authority placement for optimized yield. Pro forma with both scenarios is available in MLS supplements. Located in a high-density rental corridor dominated by duplex, triplex, and quadplex income properties, this asset benefits from consistent tenant demand and long-term rental performance. Zoning is E-TU-B (Urban Edge) offering future redevelopment and value-add flexibility. This is an ideal opportunity for DSCR investors, cash-flow buyers, and portfolio builders seeking strong returns today with multiple exit strategies tomorrow. Turnkey income with serious upside.

See more

Multi-Family Active

Price

$ 675,000

Bedrooms

5

Full Bath

2

Property Type

Multi-Family

Taxes

$ 1,975

Style

Duplex

Lot Size

0.14

Year Built

2000

Town/City

Denver

County/Region

Denver

MLS | Web ID

7155437

Features
General
Sewer Public Sewer
Heating Forced Air
Cooling None
Roof Composition
Zoning E-TU-B
Garage Spaces 0
Construction Materials Frame Wood Siding
Exclusions Tenant Personal Property Side B
Year Built 2000
Tenant Pays Cable TV Electricity Gas Internet
Levels Two
Property Subtype Duplex
Tax Year 2024
Ownership Individual
Gross Income 62340
County Denver
Property Type Residential Income
HOA N
Attached Garage N
Subdivision Name Swansea
Status Active
High School Manual
City Denver
Senior Community Y/N N
High School District Denver 1
Lot Size Units Square Feet
Lot Size Square Feet 6003
Carport Spaces 0
Listing Terms Cash Conventional
Elementary School Swansea
Tax Annual Amount 1975
Middle/Junior High School Bruce Randolph
Structure Type Duplex
Standard Status Active
Occupancy Type Tenant
Middle/Junior School District Denver 1
Elementary School District Denver 1
Cap Rate 9.24
See more
Interior
Basement Finished
Flooring Vinyl
Basement (Y/N) Y
Above Grade Finished Area 1567
Laundry Features In Unit
Total Bedrooms 5
Below Grade Finished Area 1567
Total Baths 2
See more
Exterior
Lot Features Level
Total Parking 4
Lot Size Area 6003
Building Area Total 3134
Lot Size Acres 0.14
See more
Internal Only
Street Number 1 4665
See more
* Excluded Features
List By
Real Broker, Llc Dba Real

Broker

(303) 601-2222

Phone

Affordability Calculator

$4,376
Per Month
96%
4%
0%
Monthly Principal & Interest
$4,211
Monthly Property Taxes
$165
Monthly Home Insurance
--
Default based on a 30-year fixed rate of 6.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save

Discover how much house you can afford

Your dream home may be within reach.

Learn More about how to save

The time to sell is now
THE TIME TO SELL IS NOW! What's my home worth?
Nearby
731967 Elementary School
731897 Middle School
Manual High School High School
Pricing History
DatePricePrice ChangeDescription
12/3/2025$675,000 Listed Price

Map


See all

4665 Gaylord Street, Denver, CO, 80216 is a Multi-Family Home for sale at $675,000 with 3,134 sqft and a lot size of 0.14. 4665 Gaylord Street has 5 bedrooms, 2.0 baths, and was built in 2000. The property's zip code is 80216 which is in Denver, CO