3022 BRIGHTON 8TH Street
Brooklyn, NY, 11235 $ 1,899,000
Bedrooms10 Baths6.0 Sq 2,961 Monthly Estimate*
$ 11,692
for $1,899,000 with 10 bedrooms and 6 full baths. This 2,961 square foot home was built in 1932.
This well-maіntaіned buіlding іn thе vіbrant Brighton Bеасh nеighbοrhood of Brooklyn offers a variety of unit types, providing a steady rental income stream. The property includes 8 Single Room Occupancy (SRO) units, 2 private rooms, 1 studio, and 1 two-bedroom apartment. The units generate a total monthly rent of $21,122 and a gross yearly rent roll of $253,464, with a net income of $200,200. Expenses include heat ($8,500), electric ($4,800), water/sewer ($4,800), insurance ($10,000), taxes ($15,000), and repairs ($7,000), for total annual expenses of $50,100. The building features a new roof with solar panels, new plumbing, updated electrical systems and tile throughout. The water heater and boiler are 3 years old. With a cap rate of 9.1%, this property offers a steady cash flow appealing to investors. It's conveniently located near local amenities, transportation, and the Brighton Beach community.
See more
List ByRobert BurnettListing Agent
Revived ResidentialBroker
Affordability Calculator
- Monthly Principal & Interest
- $11,692
- Monthly Property Taxes
- $1,250
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Brooklyn, NY
Average List Price $1,766,249
Percent of Sale Price 7%
About Brooklyn, NY 2,668,108 Population
8% Since 2002
$ 56,355 Median Income
36.99 Median Age
28% Households with Children
Trends Information provided by ATTOM Data Solutions.
0 Elementary School
0 Middle School
Pricing History| Date | Price | Price Change | Description |
|---|
| 12/4/2025 | $1,899,000 | -13.64% | Price Down |
| 10/14/2025 | $2,199,000 | | Listed Price |