1220 West 27th Street
Los Angeles, CA, 90007 $ 3,795,000
Baths0.0 Sq 5,108 Monthly Estimate*
$ 23,366
Studio for $3,795,000. This 5,108 square foot home was built in 1913 on a lot size of 0.15.
We are pleased to present a premier student housing investment opportunity at 1220 W. 27th Street, located just steps from the University of Southern California (USC).Positioned north of campus in the highly desirable DPS Patrol Zone, this asset offers unmatched security, convenience, and demand from USC's growing student population.The property consists of a two-story wood-frame and stucco building on a raised foundation, with 5,108 SF of living space on a 6,346 SF lot. Extensively updated and remodeled in 2024, the building showcases brand-new hardwood floors, quartz countertops, stainless steel kitchen appliances, in-unit washer/dryers, double-pane windows, copper plumbing, and an upgraded electrical panel. The roof is in excellent condition, providing long-term stability and minimal deferred maintenance for new ownership.Currently configured as 16 bedrooms, the property is fully leased to USC students and generates a strong gross income of $23,333/month. There is currently one (1) vacant bedroom, that can be rented for an additional $1,500/month, which would bring the total scheduled income to $24,933/Month. Each unit is individually metered for gas and electricity, reducing operating expenses and maximizing efficiency.A major value-add component exists through the property's expansive lot size, which allows for the construction of two (2) additional ADUs, each 5-bedroom + 4-bathroom. Upon completion, these units would significantly increase rental income potential, boosting projected gross income to approximately $32,500/month and delivering an excellent yield in one of the most competitive rental markets in Los Angeles.With its prime location, modern upgrades, and clear pathway for value creation, 1220 W. 27th Street offers investors a rare opportunity to secure a turnkey, cash-flowing asset in one of the nation's most sought-after student housing markets. Priced at a 6.3% Cap Rate - Email for the Executive Summary/ Financial Analysis.
See more
FeaturesGeneralLiving Area 5108.0
Heating Combination
Cooling Dual
Zoning LARD1.5
Pool Features Private
Year Built 1913
Levels Two
County Los Angeles
Net Operating Income 239306.0
New Construction No
Property Type C
HOA No
Status Active
City Los Angeles
Senior Community Y/N No
MLS Area C16 - Mid Los Angeles
Lot Size Units Square Feet
Lot Size Square Feet 6373.0
Standard Status Active
See more
InteriorKitchen Appliances Disposal Dishwasher Refrigerator Vented Exhaust Fan
Total Stories 0
Air Conditioning Y/N Yes
Heating Y/N Yes
Laundry Features Stackable Washer Included Dryer Included
Total Baths 0
See more
ExteriorLot Size Area 6373.0
Pool Y/N? Yes
Building Area Total 5108.0
Lot Size Acres 0.15
Land Lease Type Fee
See more
* Excluded FeaturesList ByDavis SaadianListing Agent
Keller Williams Hollywood HillsBroker
Affordability Calculator
- Monthly Principal & Interest
- $23,366
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,865,871
Percent of Sale Price 51%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
793437 Elementary School
793428 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 10/2/2025 | $3,795,000 | | Listed Price |