1259 West 36th Place
Los Angeles, CA, 90007 $ 3,315,000
Baths0.0 Sq 4,931 Monthly Estimate*
$ 20,411
Studio for $3,315,000. This 4,931 square foot home was built in 2018 on a lot size of 0.17.
We are pleased to offer the opportunity to acquire this brand-new construction, five (5) unit, 15-bedroom, student housing apartment complex, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). This turnkey, new construction investment features brand new fully furnished bedrooms, brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. The investment features a new roof, new copper plumbing, double pane windows, and individually metered for all utilities: gas, electricity, & water. The building is approximately 4,931 rentable square feet on a 7,217 square foot lot, consisting of (5) 3-bedroom + 3-bathroom units. Units are spacious with beautiful layouts. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the 2025-2026 year, with a gross income of $24,937/month. There's approximately 15% potential upside in rents, which an investor can achieve closer to about $28,000/month. The investment is priced at a current 7.1% Cap Rate & 11x GRM. Email for the Executive Summary/ Financial Analysis.
See more
FeaturesGeneralLiving Area 4931.0
Heating Combination
Cooling Dual
Zoning LARD1.5
Pool Features Private
Year Built 2018
Levels Three or More
County Los Angeles
Net Operating Income 235214.0
New Construction No
Property Type C
HOA No
Status Active
City Los Angeles
Senior Community Y/N No
MLS Area C34 - Los Angeles SW
Lot Size Units Square Feet
Lot Size Square Feet 7217.0
Standard Status Active
Year Built Source Builder
See more
InteriorKitchen Appliances Disposal Dishwasher Refrigerator Vented Exhaust Fan
Total Stories 3
Air Conditioning Y/N Yes
Heating Y/N Yes
Laundry Features Washer Included Dryer Included
Total Baths 0
See more
ExteriorLot Size Area 7217.0
Pool Y/N? Yes
Building Area Total 4931.0
Lot Size Acres 0.17
Land Lease Type Fee
See more
* Excluded FeaturesList ByDavis SaadianListing Agent
Keller Williams Hollywood HillsBroker
Affordability Calculator
- Monthly Principal & Interest
- $20,411
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,864,747
Percent of Sale Price 44%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
793437 Elementary School
793428 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 10/2/2025 | $3,315,000 | | Listed Price |