1259 W 36th Place
Los Angeles, CA, 90007 $ 3,315,000
Bedrooms15 Baths3.0 Sq 4,931 Monthly Estimate*
$ 20,681
Listed by Keller Williams Hollywood Hills
for $3,315,000 with 15 bedrooms and 3 full baths. This 4,931 square foot home was built in 2018 on a lot size of 0.1657.
We are pleased to offer the opportunity to acquire this brand-new construction, five (5) unit, 15-bedroom, student housing apartment complex, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). This turnkey, new construction investment features brand new fully furnished bedrooms, brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. The investment features a new roof, new copper plumbing, double pane windows, and individually metered for all utilities: gas, electricity, & water. The building is approximately 4,931 rentable square feet on a 7,217 square foot lot, consisting of (5) 3-bedroom + 3-bathroom units. Units are spacious with beautiful layouts. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the 2025-2026 year, with a gross income of $24,937/month. There's approximately 15% potential upside in rents, which an investor can achieve closer to about $28,000/month. The investment is priced at a current 7.1% Cap Rate & 11x GRM. Email for the Executive Summary/ Financial Analysis.
See more
FeaturesGeneralLiving Area 4931
Heating Combination
Cooling Dual
Appliances Dishwasher Disposal Refrigerator Vented Exhaust Fan Dryer Washer
Zoning LARD1.5
Year Built 2018
Levels Three Or More
Gross Income 299244
County Los Angeles
Net Operating Income 235214
New Construction 0
Property Type Residential Income
HOA 0
Full Baths 0
Special Listing Conditions Standard
Status Active
Directions 1259 W. 36th Place | Los Angeles CA 90007
City Los Angeles
Senior Community Y/N 0
Number Of Units Total 5
MLS Area C34 - Los Angeles Southwest
Lot Size Units Square Feet
Lot Size Square Feet 7217
Standard Status Active
Occupancy Type Tenant
Year Built Source Builder
Cap Rate 7.1
See more
InteriorTotal Stories 3
Air Conditioning Y/N 1
Heating Y/N 1
Half Baths 0
1/4 Baths 0
3/4 Baths 0
Total Bedrooms 15
Total Baths 15
See more
ExteriorParking Features Gated Private
Total Parking 4
Lot Size Area 7217
Number of Buildings 2
Building Area Total 4931
Lot Size Acres 0.1657
Lot Size Source Builder
See more
* Excluded FeaturesList ByKeller Williams Hollywood HillsBroker
davis@saadiangroup.comEmail
Affordability Calculator
- Monthly Principal & Interest
- $20,681
- Monthly Property Taxes
- --
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.375% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Los Angeles, CA
Average List Price $1,895,310
Percent of Sale Price 43%
About Los Angeles, CA 3,920,026 Population
6% Since 2002
$ 55,057 Median Income
36.82 Median Age
27% Households with Children
Trends Information provided by ATTOM Data Solutions.
4827338 Elementary School
4827337 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 11/20/2025 | $3,315,000 | | Listed Price |