3022 Brighton 8th Street
Brooklyn, NY, 11235 $ 1,899,000
Baths6.0 Sq 2,961 Monthly Estimate*
$ 11,692
Studio for $1,899,000 with 6 full baths. This 2,961 square foot home was built in 1932 on a lot size of 0.034435.
This well-maintained building in the vibrant Brighton Beach neighborhood of Brooklyn offers a variety of unit types, providing a steady rental income stream. The property includes 8 Single Room Occupancy (SRO) units, 2 private rooms, 1 studio, and 1 two-bedroom apartment. The units generate a total monthly rent of $21,122 and a gross yearly rent roll of $253,464, with a net income of $200,200. Expenses include heat ($8,500), electric ($4,800), water/sewer ($4,800), insurance ($10,000), taxes ($15,000), and repairs ($7,000), for total annual expenses of $50,100. The building features a new roof with solar panels, new plumbing, updated electrical systems and tile throughout. The water heater and boiler are 3 years old. With a cap rate of 9.1%, this property offers a steady cash flow appealing to investors. It's conveniently located near local amenities, transportation, and the Brighton Beach community.
See more
FeaturesInteriorHeating Fuel Gas
Flooring Tile
Hot Water Electric
Full Baths 6
Half Baths 0
Three Quarter Bath 0
See more
GeneralRoof Flat
Zoning R6
Electric 220 V
Stories Count 2
Property Type Residential
Block 8677
Yearly Taxes 15000.00
Transaction Type Sale
Financing 1031 Exchange Assumption Bank Mortgage Cash
Building Type Semi-Detached
Status Active
Construction Materials Block
Cumulative Days on Market 292
MLS Area Brighton Beach
Sub Type Multi-Family
Year Built 1932
City Brooklyn
DOM 112
# Families 10
Public Remarks This well-maintained building in the vibrant Brighton Beach neighborhood of Brooklyn offers a variety of unit types providing a steady rental income stream. The property includes 8 Single Room Occup
See more
ExteriorExterior Brick Face
Foundation Poured Concrete
See more
Internal OnlyOriginating MLS Brooklyn New York MLS
See more
* Excluded FeaturesList ByRevived ResidentialBroker
Affordability Calculator
- Monthly Principal & Interest
- $11,692
- Monthly Property Taxes
- $1,250
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.25% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Brooklyn, NY
Average List Price $1,766,249
Percent of Sale Price 7%
About Brooklyn, NY 2,668,108 Population
8% Since 2002
$ 56,355 Median Income
36.99 Median Age
28% Households with Children
Trends Information provided by ATTOM Data Solutions.
1337269 Elementary School
1337270 Middle School
Unknown High School High School
Pricing History| Date | Price | Price Change | Description |
|---|
| 12/4/2025 | $1,899,000 | -13.64% | Price Down |
| 9/8/2025 | $2,199,000 | | Listed Price |